Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
Shell Månsson Biogas A/S
A/S
Active
CVR 34734488
Ørbækvej 260, 5220
Odense SØ
Manufacture of gas
·
NACE 3521
Est. 2012 · 13 years old
— employees
Overvåg
Share
Denmark
/
Companies
/
Manufacture of gas
/
Shell Månsson Biogas A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
19M
38M
57M
76M
66M
2021
28M
2022
36M
2023
24M
2024
23M
2025
EBITDA
DKK millions
74M
55M
37M
18M
0M
59M
2021
20M
-66%
2022
28M
+40%
2023
15M
-46%
2024
13M
-13%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
66.347
27.769
35.793
24.025
22.645
Staff expenses
-7.407
-7.950
-8.106
-8.895
-9.265
EBITDA
58.940
19.819
27.687
15.130
13.380
Depreciation & amort.
-20.490
-20.722
-21.708
-21.758
-21.724
EBIT
38.450
-903
5.979
-6.628
-8.344
Net financials
-6.193
-7.342
-15.067
-9.660
-7.956
Profit before tax
32.257
-8.245
-9.088
-16.288
-16.300
Tax
7.785
-2.165
-2.726
-3.314
-0
Net profit
24.472
-6.080
-6.362
-12.974
-16.300
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
315.661
259.265
221.430
217.621
200.374
Equity
76.486
30.406
14.043
1.070
-230
Long-term debt
156.634
4.347
128.897
114.478
119.666
Short-term debt
76.150
219.764
78.225
102.073
80.938
Total debt
232.784
224.111
207.122
216.551
200.604
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
59.1%
This company
2021
2025
Soliditetsgrad
-0.1%
This company
38.2%
Market median
-100% vs market
2021
2025
Egenkapitalforrentning
-1630000000.0%
This company
18.4%
Market median
-8858695752% vs market
2021
2025
Nettoresultatgrad (af bruttofortjeneste)
-72.0%
This company
2021
2025
Aktivomsætning (af bruttofortjeneste)
0.11×
This company
2021
2025
Gæld/egenkapital
872.19×
This company
0.62×
Market median
-140576% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Shell Månsson Biogas A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network