Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
Shell Nordfyn Biogas A/S
A/S
Active
CVR 34734666
Ørbækvej 260, 5220
Odense SØ
Manufacture of gas
·
NACE 3521
Est. 2012 · 13 years old
— employees
Overvåg
Share
Denmark
/
Companies
/
Manufacture of gas
/
Shell Nordfyn Biogas A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
26M
52M
78M
103M
90M
2021
18M
2022
12M
2023
2M
2024
5M
2025
EBITDA
DKK millions
105M
76M
48M
19M
-10M
84M
2021
10M
-88%
2022
3M
-70%
2023
-8M
-367%
2024
-6M
+25%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
89.869
17.767
12.344
2.457
4.897
Staff expenses
-6.242
-7.911
-8.874
-10.465
-11.038
EBITDA
83.627
9.856
3.470
-8.008
-6.141
Depreciation & amort.
-24.233
-24.452
-24.124
-18.056
-18.161
EBIT
59.394
-14.596
-20.654
-26.064
-24.302
Net financials
-6.764
-7.077
-13.674
-10.258
-7.976
Profit before tax
52.630
-21.673
-34.328
-36.322
-32.278
Tax
11.579
-4.765
-7.552
-7.949
-0
Net profit
41.051
-16.908
-26.776
-28.373
-32.278
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
311.167
254.176
194.876
201.960
189.430
Equity
97.806
45.898
9.122
-19.252
53.867
Long-term debt
146.852
4.200
119.146
102.658
9.464
Short-term debt
61.140
203.304
66.608
118.554
126.099
Total debt
207.992
207.504
185.754
221.212
135.563
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
-125.4%
This company
2021
2025
Soliditetsgrad
28.4%
This company
38.2%
Market median
-26% vs market
2021
2025
Egenkapitalforrentning
-59.9%
This company
18.4%
Market median
-426% vs market
2021
2025
Nettoresultatgrad (af bruttofortjeneste)
-659.1%
This company
2021
2025
Aktivomsætning (af bruttofortjeneste)
0.03×
This company
2021
2025
Gæld/egenkapital
2.52×
This company
0.62×
Market median
-306% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Shell Nordfyn Biogas A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network