Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
MEDEI ApS
APS
Active
Reklamebeskyttelse
CVR 35139710
K. Christensens Vej 2L, 9200
Aalborg SV
Computer programming activities
·
NACE 6210
Est. 2013 · 13 years old
20 employees
www.smart-trial.com
Overvåg
Share
Denmark
/
Companies
/
Computer programming activities
/
MEDEI ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
4M
8M
12M
16M
3M
2020
5M
2021
10M
2022
12M
2023
14M
2024
EBITDA
DKK millions
3M
1M
-1M
-2M
-4M
-1M
2020
-1M
0%
2021
-3M
-200%
2022
0M
+100%
2023
2M
+200%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Gross profit
2.524
4.646
9.979
12.357
14.060
Staff expenses
-3.670
-5.562
-13.092
-11.864
-11.869
EBITDA
-1.145
-916
-3.113
493
2.190
Depreciation & amort.
-1.014
-1.195
-2.165
-1.111
-858
EBIT
-2.159
-2.111
-5.277
-618
1.332
Net financials
-219
-329
-1.837
-241
100
Profit before tax
-2.378
-2.440
-7.114
-859
1.433
Tax
-548
196
-0
-0
-0
Net profit
-1.830
-2.636
-7.114
-859
1.433
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
7.839
6.422
18.949
10.687
10.585
Equity
2.204
1.067
4.262
3.403
4.835
Long-term debt
3.481
2.368
325
0
0
Short-term debt
2.155
2.987
14.363
7.284
5.750
Total debt
5.635
5.355
14.688
7.284
5.750
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
15.6%
This company
2020
2024
Soliditetsgrad
45.7%
This company
38.2%
Market median
+20% vs market
2020
2024
Egenkapitalforrentning
29.6%
This company
18.4%
Market median
+61% vs market
2020
2024
Nettoresultatgrad (af bruttofortjeneste)
10.2%
This company
2020
2024
Aktivomsætning (af bruttofortjeneste)
1.33×
This company
2020
2024
Gæld/egenkapital
1.19×
This company
0.62×
Market median
-92% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-07-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
View
PDF
More on MEDEI ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
