Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
SAM PRODUCTIONS ApS
APS
Active
Reklamebeskyttelse
CVR 35839348
Lille Strandstræde 20C, 1254
København K
Motion picture, video and television programme production activities
·
NACE 5911
Est. 2014 · 12 years old
159 ansatte
samproductions.dk
Overvåg
Share
Denmark
/
Companies
/
Motion picture, video and television programme production activities
/
SAM PRODUCTIONS ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
108M
81M
54M
27M
0M
78M
2020
86M
+10%
2021
56M
-35%
2022
25M
-55%
2023
41M
+64%
2024
EBITDA
DKK millions
20M
11M
3M
-6M
-15M
13M
2020
16M
+23%
2021
-3M
-119%
2022
-12M
-300%
2023
-1M
+92%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Gross profit
78.472
85.533
56.205
25.194
40.513
Staff expenses
-65.257
-69.284
-58.845
-37.406
-42.003
EBITDA
13.215
16.250
-3.101
-12.212
-1.490
Depreciation & amort.
-1.277
-1.548
-2.125
-834
-3.919
EBIT
11.938
14.701
-5.226
-13.046
-5.409
Net financials
-2.284
-87
-2.864
-1
-21
Profit before tax
9.654
14.614
-8.090
-13.047
-5.430
Tax
2.698
3.241
-914
-1.220
-0
Net profit
6.956
11.372
-7.176
-11.827
-5.430
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
84.165
74.332
64.308
46.991
49.529
Equity
24.126
35.498
28.323
16.496
8.066
Long-term debt
391
0
0
0
0
Short-term debt
56.141
36.700
34.304
29.877
40.847
Total debt
56.532
36.700
34.304
29.877
40.847
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
-3.7%
Denne virksomhed
2020
2024
Soliditetsgrad
16.3%
Denne virksomhed
38.2%
Markedsmedian
57% under markedet
2020
2024
Egenkapitalforrentning
-67.3%
Denne virksomhed
18.4%
Markedsmedian
466% under markedet
2020
2024
Nettoresultatgrad (af bruttofortjeneste)
-13.4%
Denne virksomhed
2020
2024
Aktivomsætning (af bruttofortjeneste)
0.82×
Denne virksomhed
2020
2024
Gæld/egenkapital
5.14×
Denne virksomhed
0.62×
Markedsmedian
729% over markedet
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on SAM PRODUCTIONS ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
