Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
MS-OMICS ApS
APS
Active
CVR 36070374
Bygstubben 9, 2950
Vedbæk
Engineering activities and related technical consultancy
·
NACE 7112
Est. 2014 · 11 years old
18 employees
www.msomics.com
Overvåg
Share
Denmark
/
Companies
/
Engineering activities and related technical consultancy
/
MS-OMICS ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
5M
10M
15M
20M
7M
2021
11M
2022
15M
2023
17M
2024
17M
2025
EBITDA
DKK millions
10M
8M
5M
3M
0M
2M
2021
3M
+50%
2022
6M
+100%
2023
8M
+33%
2024
7M
-12%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
7.342
10.714
15.391
17.474
16.799
Staff expenses
-4.963
-7.432
-9.605
-9.905
-9.765
EBITDA
2.379
3.282
5.786
7.569
7.034
Depreciation & amort.
-1.521
-2.703
-4.192
-4.441
-4.310
EBIT
858
578
1.595
3.128
2.724
Net financials
-439
-825
-1.147
-928
-769
Profit before tax
419
-247
448
2.199
1.956
Tax
-0
-92
25
-142
1.149
Net profit
419
-155
423
2.342
807
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
10.962
19.943
18.691
19.095
18.137
Equity
70
-402
22
2.363
3.170
Long-term debt
7.174
9.779
6.226
4.691
3.012
Short-term debt
3.717
10.566
12.443
12.040
11.293
Total debt
10.892
20.345
18.669
16.732
14.305
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
41.9%
This company
2021
2025
Soliditetsgrad
17.5%
This company
38.2%
Market median
-54% vs market
2021
2025
Egenkapitalforrentning
25.5%
This company
18.4%
Market median
+39% vs market
2021
2025
Nettoresultatgrad (af bruttofortjeneste)
4.8%
This company
2021
2025
Aktivomsætning (af bruttofortjeneste)
0.93×
This company
2021
2025
Gæld/egenkapital
4.72×
This company
0.62×
Market median
-661% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on MS-OMICS ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
