Loading company…
| EBITDA |
| 51 |
| 105 |
| 43 |
| 30 |
| -199 |
| Depreciation & amort. | -32 | -17 | -17 | -17 | -52 |
| EBIT | 19 | 87 | 26 | 13 | -251 |
| Net financials | -0 | -14 | -13 | -9 | 0 |
| Profit before tax | 19 | 73 | 13 | 4 | -251 |
| Tax | 4 | 16 | 4 | 1 | -55 |
| Net profit | 15 | 57 | 9 | 2 | -196 |
| Long-term debt |
| 0 |
| 0 |
| 0 |
| 0 |
| 0 |
| Short-term debt | 483 | 532 | 573 | 251 | 96 |
| Total debt | 483 | 532 | 573 | 251 | 96 |