Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
CEMBRANE A/S
A/S
Active
CVR 36422289
Nøglegårdsvej 10, 3540
Lynge
Manufacture of other general-purpose machinery n.e.c.
·
NACE 2829
Est. 2014 · 11 years old
41 employees
Overvåg
Share
Denmark
/
Companies
/
Manufacture of other general-purpose machinery n.e.c.
/
CEMBRANE A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
14M
27M
41M
54M
39M
2021
28M
2021
43M
2022
41M
2023
47M
2024
EBITDA
DKK millions
9M
6M
4M
1M
-1M
7M
2021
4M
-43%
2021
3M
-25%
2022
0M
-100%
2023
-1M
-100%
2024
Income statement
DKK thousands
Item
2021
2021
2022
2023
2024
Revenue
38.553
28.157
42.672
41.006
46.681
Staff expenses
-10.453
-7.846
-12.418
-13.883
-18.743
EBITDA
6.662
3.944
3.466
392
-1.252
Depreciation & amort.
-4.903
-3.908
-8.630
-8.797
-8.618
EBIT
1.759
37
-5.164
-8.405
-9.871
Net financials
-280
-130
-300
330
-288
Profit before tax
1.479
-93
-5.465
-8.075
-10.159
Tax
-0
-16
-562
-1.137
-1.592
Net profit
1.479
-77
-4.903
-6.938
-8.567
Balance sheet
DKK thousands
Item
2021
2021
2022
2023
2024
Total assets
62.306
60.886
93.284
83.026
83.032
Equity
46.867
45.045
65.149
58.211
49.644
Long-term debt
4.742
4.895
4.624
4.467
4.254
Short-term debt
10.697
9.217
22.344
20.318
29.134
Total debt
15.439
14.112
26.968
24.785
33.388
Financial ratios
5-year trend
EBITDA-margin
-2.7%
This company
15.8%
Market median
-117% vs market
2021
2024
Soliditetsgrad
59.8%
This company
38.2%
Market median
+57% vs market
2021
2024
Egenkapitalforrentning
-17.3%
This company
18.4%
Market median
-194% vs market
2021
2024
Nettoresultatgrad
-18.4%
This company
8.1%
Market median
-327% vs market
2021
2024
Aktivomsætning
0.56×
This company
1.12×
Market median
-50% vs market
2021
2024
Gæld/egenkapital
0.67×
This company
0.62×
Market median
+8% vs market
2021
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-04-01 – 2021-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-04-01 – 2021-03-31
View
PDF
More on CEMBRANE A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
