Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
Alchemist ApS
APS
Active
Reklamebeskyttelse
CVR 36890207
Refshalevej 173C, 1432
København K
Restaurant activities
·
NACE 5611
Est. 2015 · 11 years old
89 employees
www.alchemist.dk
Overvåg
Share
Denmark
/
Companies
/
Restaurant activities
/
Alchemist ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
12M
23M
35M
46M
18M
2021
21M
2022
34M
2023
36M
2024
40M
2025
EBITDA
DKK millions
4M
1M
-1M
-4M
-6M
-5M
2021
-5M
0%
2022
1M
+120%
2023
-2M
-300%
2024
3M
+250%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
18.420
21.222
34.400
36.290
39.893
Staff expenses
-23.596
-26.538
-33.648
-37.285
-37.239
EBITDA
-5.177
-5.316
751
-1.854
2.654
Depreciation & amort.
-9.742
-9.372
-10.385
-8.283
-3.065
EBIT
-14.919
-14.688
-9.633
-10.137
-411
Net financials
-106
-52
-89
-544
-524
Profit before tax
-15.025
-14.740
-9.722
-10.681
-935
Tax
-0
-0
-0
-0
-1.500
Net profit
-15.025
-14.740
-9.722
-10.681
565
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
56.624
41.262
34.462
27.837
28.112
Equity
30.098
20.358
14.436
3.755
4.320
Long-term debt
3.286
2.546
1.824
11.347
11.002
Short-term debt
23.240
18.358
18.202
12.735
12.790
Total debt
26.526
20.904
20.026
24.082
23.792
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
6.7%
This company
2021
2025
Soliditetsgrad
15.4%
This company
38.2%
Market median
-60% vs market
2021
2025
Egenkapitalforrentning
13.1%
This company
18.4%
Market median
+29% vs market
2021
2025
Nettoresultatgrad (af bruttofortjeneste)
1.4%
This company
2021
2025
Aktivomsætning (af bruttofortjeneste)
1.42×
This company
2021
2025
Gæld/egenkapital
5.51×
This company
0.62×
Market median
-789% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Alchemist ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
