Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
Embrace-IT ApS
APS
Active
Reklamebeskyttelse
CVR 36942320
Kildehøjvej 12, 3460
Birkerød
Business and other management consultancy activities
·
NACE 7020
Est. 2015 · 10 years old
11 employees
Overvåg
Share
Denmark
/
Companies
/
Business and other management consultancy activities
/
Embrace-IT ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
5M
11M
16M
22M
16M
2021
17M
2022
18M
2023
19M
2024
15M
2025
EBITDA
DKK millions
15M
11M
8M
4M
0M
11M
2021
11M
0%
2022
12M
+9%
2023
11M
-8%
2024
7M
-36%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
16.308
16.851
17.825
19.433
14.755
Staff expenses
-5.369
-5.635
-6.103
-7.902
-7.702
EBITDA
10.940
11.216
11.722
11.333
7.053
Depreciation & amort.
-354
-339
-265
-1.053
-846
EBIT
10.586
10.877
11.457
10.280
6.207
Net financials
-26
-98
-189
-1.992
-126
Profit before tax
10.561
10.779
11.268
8.288
6.081
Tax
2.331
2.379
2.479
2.338
1.341
Net profit
8.229
8.401
8.789
5.949
4.740
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
20.185
26.316
35.634
41.653
44.173
Equity
8.830
8.731
17.520
21.970
26.710
Long-term debt
0
0
0
0
0
Short-term debt
11.355
17.334
17.417
18.517
16.231
Total debt
11.355
17.334
17.417
18.517
16.231
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
47.8%
This company
2021
2025
Soliditetsgrad
60.5%
This company
38.2%
Market median
+58% vs market
2021
2025
Egenkapitalforrentning
17.7%
This company
18.4%
Market median
+4% vs market
2021
2025
Nettoresultatgrad (af bruttofortjeneste)
32.1%
This company
2021
2025
Aktivomsætning (af bruttofortjeneste)
0.33×
This company
2021
2025
Gæld/egenkapital
0.65×
This company
0.62×
Market median
+5% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Embrace-IT ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
