Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
Grad ApS
APS
Active
Reklamebeskyttelse
CVR 36951842
Vesterbrogade 149, 1620
København V
Research and experimental development on natural sciences and engineering
·
NACE 7210
Est. 2015 · 10 years old
16 employees
Overvåg
Share
Denmark
/
Companies
/
Research and experimental development on natural sciences and engineering
/
Grad ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
4M
9M
13M
17M
0M
2021
5M
2022
7M
2023
15M
2024
7M
2025
EBITDA
DKK millions
9M
6M
3M
0M
-3M
-2M
2021
-1M
+50%
2022
1M
+200%
2023
7M
+600%
2024
-2M
-129%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
-82
4.670
7.434
14.777
7.380
Staff expenses
-1.547
-5.870
-5.962
-7.865
-9.095
EBITDA
-1.628
-1.200
1.472
6.912
-1.715
Depreciation & amort.
-2.602
-3.335
-3.743
-4.752
-4.742
EBIT
-4.230
-4.535
-2.272
2.160
-6.457
Net financials
62
-292
-1.310
-390
-271
Profit before tax
-4.169
-4.827
-3.581
1.770
-6.728
Tax
-1.254
-1.365
-710
301
-1.803
Net profit
-2.915
-3.462
-2.872
1.469
-4.925
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
14.793
19.647
30.082
28.468
20.942
Equity
5.992
8.892
6.021
19.626
14.701
Long-term debt
2.408
2.651
2.282
1.560
1.020
Short-term debt
5.627
7.373
21.125
6.326
5.079
Total debt
8.035
10.024
23.407
7.886
6.099
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
-23.2%
This company
2021
2025
Soliditetsgrad
70.2%
This company
38.2%
Market median
+84% vs market
2021
2025
Egenkapitalforrentning
-33.5%
This company
18.4%
Market median
-282% vs market
2021
2025
Nettoresultatgrad (af bruttofortjeneste)
-66.7%
This company
2021
2025
Aktivomsætning (af bruttofortjeneste)
0.35×
This company
2021
2025
Gæld/egenkapital
0.42×
This company
0.62×
Market median
+32% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Grad ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
