Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
Explicit ApS
APS
Active
Reklamebeskyttelse
CVR 37639605
Teknikerbyen 5, 2830
Virum
Computer programming activities
·
NACE 6210
Est. 2016 · 10 years old
25 employees
Overvåg
Share
Denmark
/
Companies
/
Computer programming activities
/
Explicit ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
9M
19M
28M
38M
4M
2021
6M
2022
12M
2023
15M
2024
33M
2025
EBITDA
DKK millions
20M
15M
10M
5M
0M
2M
2021
1M
-50%
2022
5M
+400%
2023
4M
-20%
2024
16M
+300%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
3.797
6.055
12.451
15.122
32.825
Staff expenses
-1.951
-5.101
-7.941
-11.514
-17.155
EBITDA
1.846
954
4.511
3.608
15.670
Depreciation & amort.
-0
-0
-0
-0
-55
EBIT
1.846
954
4.511
3.608
15.615
Net financials
-12
-10
-119
-32
-80
Profit before tax
1.834
943
4.391
3.576
15.535
Tax
406
211
970
791
3.353
Net profit
1.429
733
3.421
2.785
12.042
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
3.350
3.706
7.700
11.035
23.188
Equity
2.913
3.516
6.938
9.723
21.765
Long-term debt
0
0
0
0
0
Short-term debt
437
190
762
1.312
1.417
Total debt
437
190
762
1.312
1.417
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
47.7%
This company
2021
2025
Soliditetsgrad
93.9%
This company
38.2%
Market median
+146% vs market
2021
2025
Egenkapitalforrentning
55.3%
This company
18.4%
Market median
+201% vs market
2021
2025
Nettoresultatgrad (af bruttofortjeneste)
36.7%
This company
2021
2025
Aktivomsætning (af bruttofortjeneste)
1.42×
This company
2021
2025
Gæld/egenkapital
0.07×
This company
0.62×
Market median
+89% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Explicit ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
