Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
MASTERCAM DENMARK ApS
APS
Active
Reklamebeskyttelse
CVR 37684961
Herstedvang 14, 2620
Albertslund
Other software publishing
·
NACE 5829
Est. 2016 · 10 years old
1 employees
Overvåg
Share
Denmark
/
Companies
/
Other software publishing
/
MASTERCAM DENMARK ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
9M
17M
26M
35M
4M
2021
1M
2022
1M
2023
1M
2024
30M
2025
EBITDA
DKK millions
38M
28M
19M
9M
0M
4M
2021
1M
-75%
2022
1M
0%
2023
1M
0%
2024
30M
+2900%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
4.070
1.208
1.422
1.454
29.503
Staff expenses
-465
-0
-350
-0
-0
EBITDA
3.605
1.208
1.072
1.454
29.503
Depreciation & amort.
-82
-82
-0
-0
-0
EBIT
3.523
1.125
1.072
1.454
29.503
Net financials
63
-11
24
46
539
Profit before tax
3.586
1.114
1.096
1.499
30.043
Tax
789
245
241
330
6.526
Net profit
2.797
869
855
1.170
23.516
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
6.276
1.715
2.219
3.543
31.354
Equity
5.333
1.302
1.407
1.576
24.257
Long-term debt
0
0
0
0
0
Short-term debt
943
413
813
1.967
7.097
Total debt
943
413
813
1.967
7.097
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
100.0%
This company
2021
2025
Soliditetsgrad
77.4%
This company
38.2%
Market median
+103% vs market
2021
2025
Egenkapitalforrentning
96.9%
This company
18.4%
Market median
+427% vs market
2021
2025
Nettoresultatgrad (af bruttofortjeneste)
79.7%
This company
2021
2025
Aktivomsætning (af bruttofortjeneste)
0.94×
This company
2021
2025
Gæld/egenkapital
0.29×
This company
0.62×
Market median
+53% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on MASTERCAM DENMARK ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network