Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
intenz P/S
KAS
Active
Reklamebeskyttelse
CVR 38277901
Fredensgade 34, 8000
Aarhus C
Business and other management consultancy activities
·
NACE 7020
Est. 2016 · 9 years old
12 employees
www.intenz.dk
Overvåg
Share
Denmark
/
Companies
/
Business and other management consultancy activities
/
intenz P/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
7M
14M
22M
29M
12M
2020
15M
2021
19M
2022
25M
2023
21M
2024
EBITDA
DKK millions
1M
1M
1M
0M
0M
0M
2020
1M
+100%
2021
0M
-100%
2022
0M
0%
2023
1M
+100%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Gross profit
12.490
15.451
19.477
25.269
20.970
Staff expenses
-12.713
-14.377
-19.291
-24.886
-20.391
EBITDA
-224
1.074
186
383
579
Depreciation & amort.
-1.354
-713
-154
-386
-570
EBIT
-1.578
360
32
-3
9
Net financials
-25
-57
-32
3
-9
Profit before tax
-1.603
303
0
0
0
Tax
-0
-0
-0
-0
-0
Net profit
-1.603
303
0
0
0
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
7.833
9.999
7.305
9.100
6.995
Equity
2.042
2.345
2.345
2.345
795
Long-term debt
2.830
670
684
708
730
Short-term debt
2.961
6.983
4.276
6.047
5.470
Total debt
5.791
7.653
4.960
6.755
6.200
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
2.8%
This company
2020
2024
Soliditetsgrad
11.4%
This company
38.2%
Market median
-70% vs market
2020
2024
Egenkapitalforrentning
0.0%
This company
18.4%
Market median
-100% vs market
2020
2024
Nettoresultatgrad (af bruttofortjeneste)
0.0%
This company
2020
2024
Aktivomsætning (af bruttofortjeneste)
3.00×
This company
2020
2024
Gæld/egenkapital
7.80×
This company
0.62×
Market median
-1158% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on intenz P/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
