Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
Grotrian A/S
A/S
Active
Reklamebeskyttelse
CVR 38547763
Østergade 2, 9600
Aars
Manufacture of metal structures and parts of structures
·
NACE 2511
Est. 2017 · 9 years old
35 employees
Overvåg
Share
Denmark
/
Companies
/
Manufacture of metal structures and parts of structures
/
Grotrian A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
6M
12M
18M
24M
16M
2021
19M
2022
21M
2023
21M
2024
20M
2025
EBITDA
DKK millions
6M
5M
3M
2M
0M
3M
2021
5M
+67%
2022
4M
-20%
2023
3M
-25%
2024
2M
-33%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
15.533
18.950
20.723
21.358
20.210
Staff expenses
-12.583
-14.418
-17.123
-18.067
-17.779
EBITDA
2.950
4.531
3.600
3.291
2.432
Depreciation & amort.
-810
-670
-1.040
-1.043
-1.029
EBIT
2.140
3.861
2.560
2.248
1.403
Net financials
-384
-432
-746
-675
-562
Profit before tax
1.756
3.429
1.814
1.572
841
Tax
388
778
388
343
171
Net profit
1.369
2.651
1.427
1.229
670
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
18.302
22.212
23.678
21.866
25.271
Equity
3.311
5.362
5.488
6.118
6.288
Long-term debt
3.508
4.176
3.983
3.151
3.800
Short-term debt
11.180
12.241
13.387
11.904
14.295
Total debt
14.688
16.418
17.370
15.055
18.096
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
12.0%
This company
2021
2025
Soliditetsgrad
24.9%
This company
38.2%
Market median
-35% vs market
2021
2025
Egenkapitalforrentning
10.7%
This company
18.4%
Market median
+42% vs market
2021
2025
Nettoresultatgrad (af bruttofortjeneste)
3.3%
This company
2021
2025
Aktivomsætning (af bruttofortjeneste)
0.80×
This company
2021
2025
Gæld/egenkapital
3.02×
This company
0.62×
Market median
-387% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Grotrian A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
