Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
CI III Xidao K/S
K/S
Active
CVR 38584812
Gdanskgade 18, 2150
Nordhavn
Other financial service activities, except insurance and pension funding n.e.c.
·
NACE 6499
Est. 2017 · 9 years old
— employees
Overvåg
Share
Denmark
/
Companies
/
Other financial service activities, except insurance and pension funding n.e.c.
/
CI III Xidao K/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
0M
1M
1M
1M
0M
2020
-2M
2021
-7M
2022
-8M
2023
-3M
2024
EBITDA
DKK millions
0M
-3M
-5M
-8M
-10M
0M
2020
-2M
-200%
2021
-7M
-250%
2022
-8M
-14%
2023
-3M
+63%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Gross profit
-114
-2.215
-6.672
-8.384
-2.662
Staff expenses
-0
-0
-0
-0
-0
EBITDA
-114
-2.215
-6.672
-8.384
-2.662
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
-114
-2.215
-6.672
-8.384
-2.662
Net financials
12.036
92
143.958
-3.252
31.803
Profit before tax
11.922
-2.123
137.286
-11.636
29.141
Tax
-0
-0
-0
-0
-0
Net profit
11.922
-2.123
137.286
-11.636
29.141
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
202.089
212.498
179.284
210.363
296.800
Equity
195.240
212.002
141.900
113.008
145.516
Long-term debt
0
0
36.536
92.688
145.484
Short-term debt
6.849
496
848
4.667
5.800
Total debt
6.849
496
37.384
97.355
151.284
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
-266200000.0%
This company
2020
2024
Soliditetsgrad
49.0%
This company
38.2%
Market median
+28% vs market
2020
2024
Egenkapitalforrentning
20.0%
This company
18.4%
Market median
+9% vs market
2020
2024
Nettoresultatgrad (af bruttofortjeneste)
2914100000.0%
This company
2020
2024
Aktivomsætning (af bruttofortjeneste)
-0.01×
This company
2020
2024
Gæld/egenkapital
1.04×
This company
0.62×
Market median
-68% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on CI III Xidao K/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
