Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
Formidable ApS
APS
Active
Reklamebeskyttelse
CVR 38850431
Hellerupvej 40A, 2900
Hellerup
Restaurant activities
·
NACE 5611
Est. 2017 · 8 years old
10 employees
Overvåg
Share
Denmark
/
Companies
/
Restaurant activities
/
Formidable ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
1M
2M
3M
5M
3M
2021
4M
2022
0M
2023
-2M
2024
1M
2025
EBITDA
DKK millions
0M
-2M
-4M
-6M
-8M
0M
2021
-2M
-200%
2022
-5M
-150%
2023
-6M
-20%
2024
-3M
+50%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
3.021
4.200
-348
-1.662
1.143
Staff expenses
-2.801
-4.792
-4.604
-4.494
-4.107
EBITDA
220
-1.808
-4.952
-6.156
-2.964
Depreciation & amort.
-1
-180
-257
-386
-424
EBIT
219
-1.988
-5.209
-6.542
-3.388
Net financials
-16
17
-227
-1.034
-1.112
Profit before tax
203
-1.970
-5.435
-7.576
-4.500
Tax
41
-0
-0
-1.208
-1.233
Net profit
162
-1.970
-5.435
-6.367
-3.267
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
1.841
2.485
5.250
6.272
6.115
Equity
203
-1.767
-4.703
-11.070
-14.337
Long-term debt
0
2.500
9.112
16.453
19.758
Short-term debt
1.637
1.752
841
890
694
Total debt
1.637
4.252
9.953
17.343
20.452
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
-259.2%
This company
2021
2025
Soliditetsgrad
-234.5%
This company
38.2%
Market median
-714% vs market
2021
2025
Egenkapitalforrentning
-326694900.0%
This company
18.4%
Market median
-1775515861% vs market
2021
2025
Nettoresultatgrad (af bruttofortjeneste)
-285.7%
This company
2021
2025
Aktivomsætning (af bruttofortjeneste)
0.19×
This company
2021
2025
Gæld/egenkapital
1.43×
This company
0.62×
Market median
-131% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Formidable ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
