Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
B Factor ApS
APS
Active
Reklamebeskyttelse
CVR 39331152
Floravej 6, 9000
Aalborg
Motion picture, video and television programme production activities
·
NACE 5911
Est. 2018 · 8 years old
1 employees
www.storyparkmedia.dk
Overvåg
Share
Denmark
/
Companies
/
Motion picture, video and television programme production activities
/
B Factor ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
1M
3M
4M
6M
2M
2021
3M
2022
5M
2023
-2M
2024
3M
2025
EBITDA
DKK millions
4M
2M
0M
-2M
-4M
0M
2021
1M
+100%
2022
3M
+200%
2023
-3M
-200%
2024
2M
+167%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
1.865
2.642
5.058
-1.565
2.670
Staff expenses
-1.537
-1.852
-2.033
-1.855
-470
EBITDA
328
790
3.025
-3.420
2.200
Depreciation & amort.
-50
-34
-11
-13
-10
EBIT
278
756
3.014
-3.433
2.190
Net financials
-4
-5
-4
-38
-69
Profit before tax
274
751
3.010
-3.471
2.121
Tax
62
180
661
-763
487
Net profit
212
571
2.349
-2.708
1.634
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
686
1.331
4.554
818
827
Equity
116
687
3.035
-1.434
200
Long-term debt
0
0
0
0
0
Short-term debt
570
644
1.518
2.252
627
Total debt
570
644
1.518
2.252
627
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
82.4%
This company
2021
2025
Soliditetsgrad
24.2%
This company
38.2%
Market median
-37% vs market
2021
2025
Egenkapitalforrentning
818.1%
This company
18.4%
Market median
+4346% vs market
2021
2025
Nettoresultatgrad (af bruttofortjeneste)
61.2%
This company
2021
2025
Aktivomsætning (af bruttofortjeneste)
3.23×
This company
2021
2025
Gæld/egenkapital
3.14×
This company
0.62×
Market median
-406% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
View
PDF
More on B Factor ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
