Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
WiMAKE ApS
APS
Active
Reklamebeskyttelse
CVR 39446685
Ydervang 4, 4300
Holbæk
Joinery installation
·
NACE 4332
Est. 2018 · 8 years old
22 employees
www.wimake.dk
Overvåg
Share
Denmark
/
Companies
/
Joinery installation
/
WiMAKE ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
5M
10M
15M
20M
11M
2021
12M
2022
14M
2023
14M
2024
17M
2025
EBITDA
DKK millions
3M
2M
1M
1M
0M
1M
2021
2M
+100%
2022
2M
0%
2023
2M
0%
2024
2M
0%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
10.579
11.949
14.281
13.618
16.937
Staff expenses
-9.221
-10.447
-12.572
-11.779
-14.810
EBITDA
1.358
1.503
1.697
1.839
2.126
Depreciation & amort.
-125
-199
-231
-244
-297
EBIT
1.233
1.304
1.466
1.595
1.830
Net financials
33
32
70
48
47
Profit before tax
1.266
1.336
1.536
1.642
1.876
Tax
280
283
340
364
418
Net profit
986
1.052
1.196
1.278
1.458
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
8.811
8.569
10.268
8.162
9.688
Equity
2.285
3.087
3.784
3.062
3.520
Long-term debt
0
0
0
0
0
Short-term debt
6.466
5.420
6.438
5.070
6.139
Total debt
6.466
5.420
6.438
5.070
6.139
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
12.6%
This company
2021
2025
Soliditetsgrad
36.3%
This company
38.2%
Market median
+5% vs market
2021
2025
Egenkapitalforrentning
41.4%
This company
18.4%
Market median
+125% vs market
2021
2025
Nettoresultatgrad (af bruttofortjeneste)
8.6%
This company
2021
2025
Aktivomsætning (af bruttofortjeneste)
1.75×
This company
2021
2025
Gæld/egenkapital
1.75×
This company
0.62×
Market median
-182% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on WiMAKE ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
