Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
Schroll Medical ApS
APS
Active
Reklamebeskyttelse
CVR 39467135
Kirstinebjergvej 33, 5792
Årslev
Manufacture of pharmaceutical preparations
·
NACE 2120
Est. 2018 · 8 years old
116 employees
Overvåg
Share
Denmark
/
Companies
/
Manufacture of pharmaceutical preparations
/
Schroll Medical ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
28M
56M
85M
113M
0M
2021
20M
2022
30M
2023
47M
2024
98M
2025
EBITDA
DKK millions
84M
62M
40M
18M
-4M
-3M
2021
5M
+267%
2022
14M
+180%
2023
28M
+100%
2024
67M
+139%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
-187
20.215
30.414
46.615
98.362
Staff expenses
-3.167
-14.266
-15.898
-18.351
-28.036
EBITDA
-3.354
4.949
14.373
27.643
67.426
Depreciation & amort.
-4.692
-9.280
-11.164
-18.601
-17.033
EBIT
-8.046
-4.331
3.209
9.042
50.393
Net financials
-230
-232
-181
208
976
Profit before tax
-8.276
-4.563
3.028
9.250
51.368
Tax
-3.045
-1.455
585
1.979
11.107
Net profit
-5.231
-3.108
2.442
7.271
40.262
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
71.596
89.747
88.167
96.969
145.839
Equity
52.599
69.491
71.933
79.205
119.466
Long-term debt
0
0
629
3.681
8.158
Short-term debt
10.557
11.270
6.663
6.844
10.527
Total debt
10.557
11.270
7.292
10.525
18.685
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
68.5%
This company
2021
2025
Soliditetsgrad
81.9%
This company
38.2%
Market median
+114% vs market
2021
2025
Egenkapitalforrentning
33.7%
This company
18.4%
Market median
+83% vs market
2021
2025
Nettoresultatgrad (af bruttofortjeneste)
40.9%
This company
2021
2025
Aktivomsætning (af bruttofortjeneste)
0.67×
This company
2021
2025
Gæld/egenkapital
0.22×
This company
0.62×
Market median
+65% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
View
PDF
More on Schroll Medical ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
