Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
Otiom A/S
A/S
Active
Reklamebeskyttelse
CVR 40115420
Rådyret 48, 9530
Støvring
Manufacture of other electrical equipment
·
NACE 2790
Est. 2018 · 7 years old
6 employees
Overvåg
Share
Denmark
/
Companies
/
Manufacture of other electrical equipment
/
Otiom A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
0M
1M
1M
1M
-1M
2021
-1M
2022
-1M
2023
0M
2024
-1M
2025
EBITDA
DKK millions
0M
-2M
-3M
-5M
-6M
-5M
2021
-4M
+20%
2022
-3M
+25%
2023
-1M
+67%
2024
-4M
-300%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
-1.176
-1.408
-1.047
8
-1.102
Staff expenses
-4.218
-2.807
-2.329
-1.440
-2.813
EBITDA
-5.394
-4.214
-3.376
-1.433
-3.916
Depreciation & amort.
-114
-131
-71
-37
-127
EBIT
-5.508
-4.346
-3.447
-1.470
-4.042
Net financials
-205
-472
-839
-435
-621
Profit before tax
-5.713
-4.817
-4.286
-1.905
-4.664
Tax
-914
-734
60
2.200
-0
Net profit
-4.799
-4.083
-4.346
-4.105
-4.664
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
5.394
5.900
6.591
3.399
3.078
Equity
-4.498
-3.922
-3.022
-7.127
-751
Long-term debt
271
277
286
295
2.073
Short-term debt
9.620
9.545
9.326
10.231
1.757
Total debt
9.891
9.822
9.612
10.526
3.829
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
-391582700.0%
This company
2021
2025
Soliditetsgrad
-24.4%
This company
38.2%
Market median
-164% vs market
2021
2025
Egenkapitalforrentning
-466364300.0%
This company
18.4%
Market median
-2534588687% vs market
2021
2025
Nettoresultatgrad (af bruttofortjeneste)
-466364300.0%
This company
2021
2025
Aktivomsætning (af bruttofortjeneste)
-0.36×
This company
2021
2025
Gæld/egenkapital
5.10×
This company
0.62×
Market median
-723% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-06-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Otiom A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network