Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
KomPublic ApS
APS
Active
Reklamebeskyttelse
CVR 40738584
Faaborgvej 66, 5250
Odense SV
Business and other management consultancy activities
·
NACE 7020
Est. 2019 · 6 years old
11 employees
www.komPublic.dk
Overvåg
Share
Denmark
/
Companies
/
Business and other management consultancy activities
/
KomPublic ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
5M
10M
16M
21M
9M
2021
18M
2022
16M
2023
11M
2024
11M
2025
EBITDA
DKK millions
8M
6M
4M
2M
0M
4M
2021
6M
+50%
2022
5M
-17%
2023
2M
-60%
2024
1M
-50%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
8.882
17.559
16.214
10.756
11.039
Staff expenses
-4.985
-11.071
-10.827
-8.714
-9.589
EBITDA
3.898
6.488
5.387
1.672
1.450
Depreciation & amort.
-16
-100
-202
-204
-703
EBIT
3.881
6.388
5.184
1.468
747
Net financials
-20
-54
179
-435
478
Profit before tax
3.861
6.334
5.363
1.033
1.226
Tax
853
1.404
1.203
439
266
Net profit
3.008
4.930
4.160
594
959
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
6.598
12.223
16.979
16.933
19.205
Equity
3.187
6.971
6.630
6.224
7.183
Long-term debt
0
0
1.000
5.794
7.916
Short-term debt
3.349
5.145
9.273
4.884
4.102
Total debt
3.349
5.145
10.273
10.679
12.018
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
13.1%
This company
2021
2025
Soliditetsgrad
37.4%
This company
38.2%
Market median
+2% vs market
2021
2025
Egenkapitalforrentning
13.4%
This company
18.4%
Market median
+27% vs market
2021
2025
Nettoresultatgrad (af bruttofortjeneste)
8.7%
This company
2021
2025
Aktivomsætning (af bruttofortjeneste)
0.57×
This company
2021
2025
Gæld/egenkapital
1.67×
This company
0.62×
Market median
-169% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on KomPublic ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network