Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
Thor Bidco ApS
APS
Active
CVR 41058021
Vester Farimagsgade 1, 1606
København V
Business and other management consultancy activities
·
NACE 7020
Est. 2020 · 6 years old
— employees
Overvåg
Share
Denmark
/
Companies
/
Business and other management consultancy activities
/
Thor Bidco ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
35M
70M
105M
140M
0M
2020
66M
2021
88M
2022
102M
2023
122M
2024
EBITDA
DKK millions
0M
-17M
-34M
-52M
-69M
0M
2020
-32M
-3200%
2021
-55M
-72%
2022
-30M
+45%
2023
-15M
+50%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Revenue
-1
65.782
87.924
101.821
122.145
Staff expenses
-0
-46.517
-67.094
-70.538
-76.821
EBITDA
-1
-31.820
-54.790
-29.724
-15.240
Depreciation & amort.
-0
-20.942
-21.366
-25.398
-16.547
EBIT
-1
-52.762
-76.156
-55.122
-31.787
Net financials
-7
205
83
378
59
Profit before tax
-8
-52.921
-80.734
-62.141
-39.899
Tax
-0
-6.966
1.428
3.896
1.919
Net profit
-8
-45.955
-82.162
-66.037
-41.818
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
237.634
236.509
254.212
199.977
226.198
Equity
211.134
119.310
37.714
-29.613
-72.730
Long-term debt
0
22.535
97.867
97.772
156.804
Short-term debt
26.500
94.664
118.631
131.818
142.124
Total debt
26.500
117.199
216.497
229.590
298.928
Financial ratios
5-year trend
EBITDA-margin
-12.5%
This company
15.8%
Market median
-179% vs market
2020
2024
Soliditetsgrad
-32.2%
This company
38.2%
Market median
-184% vs market
2020
2024
Egenkapitalforrentning
-4181800000.0%
This company
18.4%
Market median
-22727174013% vs market
2020
2024
Nettoresultatgrad
-34.2%
This company
8.1%
Market median
-522% vs market
2020
2024
Aktivomsætning
0.54×
This company
1.12×
Market median
-52% vs market
2020
2024
Gæld/egenkapital
4.11×
This company
0.62×
Market median
-563% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on Thor Bidco ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
