Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
Siem A/S
A/S
Active
CVR 41472332
Kirkehøjvej 12, 6893
Hemmet
Raising of other animals
·
NACE 0148
Est. 2020 · 6 years old
1 ansatte
Overvåg
Share
Denmark
/
Companies
/
Raising of other animals
/
Siem A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
45M
34M
23M
11M
0M
16M
2021
3M
-81%
2022
36M
+1100%
2023
0M
-100%
2024
0M
0%
2025
EBITDA
DKK millions
45M
33M
22M
10M
-1M
10M
2021
2M
-80%
2022
36M
+1700%
2023
-1M
-103%
2024
-1M
0%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
15.795
2.624
36.491
-371
-280
Staff expenses
-5.956
-285
-627
-535
-464
EBITDA
9.839
2.339
35.863
-906
-786
Depreciation & amort.
-2.084
-2.255
-1.154
-2.517
-2.663
EBIT
7.755
85
34.710
-3.423
-3.449
Net financials
-1.758
-963
-1.061
-721
-608
Profit before tax
5.997
-878
33.649
-4.143
-4.057
Tax
1.269
-175
-812
-883
-895
Net profit
4.728
-704
34.461
-3.260
-3.162
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
66.593
66.269
77.686
67.594
77.551
Equity
27.800
26.982
61.325
57.943
54.646
Long-term debt
19.088
18.308
14.028
1.246
1.185
Short-term debt
17.723
19.171
1.337
8.321
21.721
Total debt
36.810
37.479
15.366
9.567
22.905
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
-78610000.0%
Denne virksomhed
2021
2025
Soliditetsgrad
70.5%
Denne virksomhed
38.2%
Markedsmedian
85% over markedet
2021
2025
Egenkapitalforrentning
-5.8%
Denne virksomhed
18.4%
Markedsmedian
132% under markedet
2021
2025
Nettoresultatgrad (af bruttofortjeneste)
-316249300.0%
Denne virksomhed
2021
2025
Aktivomsætning (af bruttofortjeneste)
-0.00×
Denne virksomhed
2021
2025
Gæld/egenkapital
0.42×
Denne virksomhed
0.62×
Markedsmedian
32% under markedet
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Siem A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
