Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
WorkModel A/S
A/S
In liquidation
CVR 41835974
Emil Møllers Gade 41D, 8700
Horsens
Computer consultancy and computer facilities management activities
·
NACE 6220
Est. 2020 · 5 years old
1 employees
Overvåg
Share
Denmark
/
Companies
/
Computer consultancy and computer facilities management activities
/
WorkModel A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
0M
1M
1M
1M
0M
2021
0M
2022
0M
2023
0M
2024
EBITDA
DKK millions
0M
-0M
-1M
-1M
-1M
0M
2021
0M
0%
2022
-1M
-100%
2023
0M
+100%
2024
Income statement
DKK thousands
Item
2021
2022
2023
2024
Gross profit
236
476
221
-338
Staff expenses
-505
-915
-744
-5
EBITDA
-269
-439
-522
-343
Depreciation & amort.
-8
-20
-20
-5.387
EBIT
-277
-459
-542
-5.730
Net financials
-2
-66
-149
-235
Profit before tax
-278
-525
-691
-5.965
Tax
-251
-194
-175
-723
Net profit
-27
-331
-517
-5.243
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
Total assets
3.731
4.734
6.120
107
Equity
2.725
2.395
1.878
82
Long-term debt
0
0
0
0
Short-term debt
493
1.442
3.519
25
Total debt
493
1.442
3.519
25
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
-34332400.0%
This company
2021
2024
Soliditetsgrad
76.7%
This company
38.2%
Market median
+101% vs market
2021
2024
Egenkapitalforrentning
-6387.1%
This company
18.4%
Market median
-34813% vs market
2021
2024
Nettoresultatgrad (af bruttofortjeneste)
-524250600.0%
This company
2021
2024
Aktivomsætning (af bruttofortjeneste)
-3.16×
This company
2021
2024
Gæld/egenkapital
0.30×
This company
0.62×
Market median
+52% vs market
2021
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-11-11 – 2021-06-30
View
PDF
More on WorkModel A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network