Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
CIMPRO A/S
A/S
Active
Reklamebeskyttelse
CVR 45049310
Gørtlervej 1, 6600
Vejen
Machining of metals
·
NACE 2553
Est. 1975 · 50 years old
17 employees
Overvåg
Share
Denmark
/
Companies
/
Machining of metals
/
CIMPRO A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
2M
3M
5M
7M
3M
2021
5M
2022
5M
2023
4M
2024
6M
2025
EBITDA
DKK millions
5M
4M
3M
1M
0M
1M
2021
3M
+200%
2022
3M
0%
2023
2M
-33%
2024
4M
+100%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
2.639
5.170
5.113
4.405
6.282
Staff expenses
-0
-0
-0
-0
-0
EBITDA
908
3.009
3.154
2.217
3.718
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
908
3.009
3.154
2.217
3.718
Net financials
-348
-414
-388
-454
-458
Profit before tax
560
2.595
2.766
1.763
3.260
Tax
129
577
614
396
725
Net profit
431
2.018
2.151
1.367
2.535
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
27.039
29.973
26.427
23.986
27.188
Equity
8.499
10.023
8.035
7.202
8.386
Long-term debt
9.485
9.699
10.292
7.098
8.063
Short-term debt
7.740
8.900
6.783
8.419
9.510
Total debt
17.225
18.600
17.076
15.518
17.572
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
59.2%
This company
2021
2025
Soliditetsgrad
30.8%
This company
38.2%
Market median
+19% vs market
2021
2025
Egenkapitalforrentning
30.2%
This company
18.4%
Market median
+64% vs market
2021
2025
Nettoresultatgrad (af bruttofortjeneste)
40.3%
This company
2021
2025
Aktivomsætning (af bruttofortjeneste)
0.23×
This company
2021
2025
Gæld/egenkapital
2.24×
This company
0.62×
Market median
-261% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
View
PDF
More on CIMPRO A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network