Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
RIVAL A/S
A/S
Active
Reklamebeskyttelse
CVR 46293819
Svejstrupvej 23-25, 8660
Skanderborg
Machining of metals
·
NACE 2553
Est. 1970 · 55 years old
67 employees
Overvåg
Share
Denmark
/
Companies
/
Machining of metals
/
RIVAL A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
17M
34M
51M
68M
18M
2021
14M
2022
17M
2023
21M
2024
59M
2025
EBITDA
DKK millions
21M
16M
11M
5M
0M
9M
2021
8M
-11%
2022
12M
+50%
2023
15M
+25%
2024
17M
+13%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
17.793
13.539
17.342
21.252
58.607
Staff expenses
-0
-0
-0
-0
-41.985
EBITDA
9.327
8.126
11.662
15.182
16.622
Depreciation & amort.
-0
-3.021
-3.371
-3.467
-4.509
EBIT
9.327
5.104
8.291
11.715
12.113
Net financials
-771
-1.073
-1.318
-1.218
-1.787
Profit before tax
8.556
4.031
6.973
10.498
10.326
Tax
1.884
884
1.531
2.330
2.290
Net profit
6.671
3.147
5.442
8.167
8.036
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
52.012
62.903
72.805
77.270
88.883
Equity
17.161
17.308
21.250
26.417
34.453
Long-term debt
15.529
17.461
13.248
9.923
18.456
Short-term debt
17.782
26.164
36.208
38.656
34.434
Total debt
33.311
43.624
49.456
48.579
52.890
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
28.4%
This company
2021
2025
Soliditetsgrad
38.8%
This company
38.2%
Market median
+2% vs market
2021
2025
Egenkapitalforrentning
23.3%
This company
18.4%
Market median
+27% vs market
2021
2025
Nettoresultatgrad (af bruttofortjeneste)
13.7%
This company
2021
2025
Aktivomsætning (af bruttofortjeneste)
0.66×
This company
2021
2025
Gæld/egenkapital
1.58×
This company
0.62×
Market median
-155% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on RIVAL A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network