Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
CMRF Goose PropCo II A/S
A/S
Active
CVR 83174617
Vestre Ringgade 26, 8000
Aarhus C
Rental and operating of own or leased real estate
·
NACE 6820
Est. 1978 · 48 years old
1 employees
Overvåg
Share
Denmark
/
Companies
/
Rental and operating of own or leased real estate
/
CMRF Goose PropCo II A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
2M
3M
5M
7M
6M
2021
3M
2022
1M
2023
5M
2024
5M
2025
EBITDA
DKK millions
31M
16M
0M
-16M
-31M
25M
2021
5M
-80%
2022
-25M
-600%
2023
1M
+104%
2024
15M
+1400%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
5.661
3.210
1.470
5.438
5.298
Staff expenses
-0
-0
-0
-0
-0
EBITDA
25.451
5.490
-24.748
585
15.136
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
25.451
5.490
-24.748
585
15.136
Net financials
-453
-454
-429
-2.162
-2.418
Profit before tax
24.998
5.036
-25.177
-1.577
12.718
Tax
5.518
1.108
-5.539
-374
2.798
Net profit
19.480
3.928
-19.638
-1.203
9.920
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
211.415
223.569
195.941
186.801
199.519
Equity
158.073
162.002
142.364
71.583
81.503
Long-term debt
10.382
10.640
10.649
78.376
73.805
Short-term debt
9.758
17.192
16.769
11.746
16.895
Total debt
20.140
27.832
27.418
90.121
90.700
Financial ratios
5-year trend
EBITDA-margin (af bruttofortjeneste)
285.7%
This company
2021
2025
Soliditetsgrad
40.8%
This company
38.2%
Market median
+7% vs market
2021
2025
Egenkapitalforrentning
12.2%
This company
18.4%
Market median
+34% vs market
2021
2025
Nettoresultatgrad (af bruttofortjeneste)
187.2%
This company
2021
2025
Aktivomsætning (af bruttofortjeneste)
0.03×
This company
2021
2025
Gæld/egenkapital
1.45×
This company
0.62×
Market median
-134% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on CMRF Goose PropCo II A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network