Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
SAMSON AGRO A/S
A/S
Active
Reklamebeskyttelse
CVR 84534412
Vestermarksvej 25, 8800
Viborg
Manufacture of agricultural and forestry machinery
·
NACE 2830
Est. 1979 · 47 years old
280 employees
Overvåg
Share
Denmark
/
Companies
/
Manufacture of agricultural and forestry machinery
/
SAMSON AGRO A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
157M
313M
470M
627M
369M
2021
437M
2022
545M
2023
470M
2024
483M
2025
EBITDA
DKK millions
125M
94M
63M
31M
0M
47M
2021
57M
+21%
2022
100M
+75%
2023
67M
-33%
2024
49M
-27%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Revenue
369.387
436.517
544.597
470.347
482.655
Staff expenses
-123.999
-144.100
-158.797
-148.185
-153.246
EBITDA
46.713
57.328
99.637
67.268
49.294
Depreciation & amort.
-12.698
-13.740
-13.483
-13.487
-16.415
EBIT
34.015
43.589
86.154
53.781
32.879
Net financials
-2.683
-2.647
-3.223
-2.335
-2.030
Profit before tax
31.332
40.941
82.931
51.446
30.849
Tax
6.214
8.226
18.187
10.937
6.811
Net profit
25.118
32.715
64.744
40.509
24.038
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
277.115
340.812
402.386
378.318
445.600
Equity
131.377
164.092
223.835
219.344
238.383
Long-term debt
38.301
34.064
31.034
30.012
44.585
Short-term debt
87.167
120.242
123.447
102.696
134.974
Total debt
125.468
154.306
154.481
132.708
179.559
Financial ratios
5-year trend
EBITDA-margin
10.2%
This company
15.8%
Market median
-35% vs market
2021
2025
Soliditetsgrad
53.5%
This company
38.2%
Market median
+40% vs market
2021
2025
Egenkapitalforrentning
10.1%
This company
18.4%
Market median
+45% vs market
2021
2025
Nettoresultatgrad
5.0%
This company
8.1%
Market median
-38% vs market
2021
2025
Aktivomsætning
1.08×
This company
1.12×
Market median
+4% vs market
2021
2025
Gæld/egenkapital
0.87×
This company
0.62×
Market median
+40% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
View
PDF
More on SAMSON AGRO A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
