Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
EG Danmark A/S
A/S
Active
CVR 84667811
Lautrupvang 24, 2750
Ballerup
Computer programming activities
·
NACE 6210
Est. 1978 · 47 years old
801 employees
Overvåg
Share
Denmark
/
Companies
/
Computer programming activities
/
EG Danmark A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
316M
633M
949M
1B
498M
2020
651M
2021
936M
2022
1.0B
2023
1.1B
2024
EBITDA
DKK millions
65M
32M
-2M
-35M
-69M
-55M
2020
-12M
+78%
2021
18M
+250%
2022
52M
+189%
2023
-39M
-175%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Revenue
498.000
651.000
936.000
1.037.000
1.100.000
Staff expenses
-292.000
-369.000
-422.000
-453.000
-528.000
EBITDA
-55.000
-12.000
18.000
52.000
-39.000
Depreciation & amort.
-72.000
-189.000
-172.000
-122.000
-132.000
EBIT
-127.000
-201.000
-154.000
-70.000
-171.000
Net financials
-136.000
52.000
-53.000
-78.000
-140.000
Profit before tax
-263.000
-149.000
-118.000
-98.000
-458.000
Tax
-26.000
-49.000
-25.000
-10.000
-46.000
Net profit
-237.000
-34.000
-93.000
-88.000
-412.000
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
5.445.000
5.555.000
5.759.000
6.530.000
6.082.000
Equity
3.824.000
3.726.000
3.591.000
3.184.000
2.372.000
Long-term debt
641.000
649.000
722.000
1.787.000
1.900.000
Short-term debt
980.000
1.180.000
1.446.000
1.559.000
1.810.000
Total debt
1.621.000
1.829.000
2.168.000
3.346.000
3.710.000
Financial ratios
5-year trend
EBITDA-margin
-3.5%
This company
15.8%
Market median
-122% vs market
2020
2024
Soliditetsgrad
39.0%
This company
38.2%
Market median
+2% vs market
2020
2024
Egenkapitalforrentning
-17.4%
This company
18.4%
Market median
-195% vs market
2020
2024
Nettoresultatgrad
-37.5%
This company
8.1%
Market median
-563% vs market
2020
2024
Aktivomsætning
0.18×
This company
1.12×
Market median
-84% vs market
2020
2024
Gæld/egenkapital
1.56×
This company
0.62×
Market median
-152% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on EG Danmark A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
