| Revenue | EUR 5,4M | — |
| EBITDA | EUR 238K | — |
| Net profit | EUR -261K | — |
| Total assets | EUR 5,3M | — |
| Equity | EUR 1,6M | — |
| Employees | 25 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 3 001 | 3 627 | 3 821 | 5 854 | 6 763 | 0 | 5 399 |
| Staff expenses | −723 | −864 | −913 | −1 014 | −1 140 | −0 | −1 132 |
| EBITDA | 14 | 464 | 53 | 302 | 622 | 0 | 238 |
| Depreciation & amort. | −121 | −124 | −152 | −176 | −199 | −0 | −284 |
| EBIT | −107 | 340 | −98 | 126 | 423 | 0 | −47 |
| Net financials | −78 | −89 | −91 | −99 | −96 | 0 | −215 |
| Profit before tax | −184 | 251 | −190 | 27 | 328 | 0 | −261 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −184 | 251 | −190 | 27 | 328 | 0 | −261 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 3 214 | 2 902 | 3 280 | 3 515 | 3 925 | 0 | 5 321 |
| Equity | 1 247 | 1 262 | 1 493 | 1 520 | 1 842 | 0 | 1 630 |
| Long-term debt | 926 | 359 | 565 | 324 | 75 | 275 | 842 |
| Short-term debt | 1 042 | 1 282 | 1 222 | 1 671 | 2 008 | 1 965 | 2 718 |
| Total debt | 1 968 | 1 641 | 1 787 | 1 995 | 2 083 | 0 | 3 560 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
SK Confidential Clerk | Confidential Clerk | 2020 | — | — |
NS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
VM | Audit | 2005 | — | — |
JT Audit | Audit | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairperson | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Merrox Oy | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Marko Antero Mäkipernaa | Chief Executive Officer | 0 companies |
| Satu Katriina Riikonen | Confidential Clerk | 0 companies |
| Niko Sakari Suokko | Chief Executive Officer | 0 companies |
| Veli Matti Lagerstedt | Audit | 0 companies |
| Jussi Tapio Paski | Audit | 0 companies |
| Timo Kaarlo Väinämö Rosenlöf | Board of Directors | 0 companies |
| Mika Matias Kari | Board of Directors | 0 companies |
| Markku Yrjö Mäkinen | Board of Directors | 0 companies |
| Juha Kalervo Mikkola | Chairperson | 0 companies |
| Jussi Markus Känsälä | Board of Directors | 0 companies |
| Seppo Timo Johannes Valtonen | Board of Directors | 0 companies |