| Revenue | EUR 2,1M | -19% |
| EBITDA | EUR -190K | +57% |
| Net profit | EUR -238K | +55% |
| Total assets | EUR 1,6M | +2% |
| Equity | EUR 9K | -96% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 2 175 | 1 878 | 2 391 | 2 484 | 3 543 | 2 586 | 2 086 |
| Staff expenses | −294 | −276 | −220 | −267 | −474 | −406 | −370 |
| EBITDA | 57 | 15 | 222 | 99 | 54 | −439 | −190 |
| Depreciation & amort. | −0 | −0 | −5 | −5 | −28 | −28 | −29 |
| EBIT | 57 | 15 | 217 | 93 | 27 | −468 | −219 |
| Net financials | 2 | 2 | 2 | −106 | −12 | −51 | −18 |
| Profit before tax | 58 | 17 | 219 | −13 | 15 | −519 | −238 |
| Tax | 12 | 4 | 44 | −0 | −0 | 7 | −0 |
| Net profit | 47 | 14 | 175 | −13 | 15 | −526 | −238 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 437 | 1 372 | 1 577 | 1 527 | 1 779 | 1 566 | 1 598 |
| Equity | 1 020 | 952 | 1 052 | 758 | 773 | 247 | 9 |
| Long-term debt | — | — | — | 263 | 369 | 439 | 256 |
| Short-term debt | 417 | 419 | 525 | 506 | 637 | 880 | 1 332 |
| Total debt | 417 | 419 | 525 | 769 | 1 006 | 1 319 | 1 588 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VT Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
HO Confidential Clerk | Confidential Clerk | 2005 | — | — |
TK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JV | Audit | 1998 | — | — |
AS Deputy auditor | Deputy auditor | 2020 | — | — |
AJ Confidential Clerk | Confidential Clerk | 2005 | — | — |
PA Confidential Clerk | Confidential Clerk | 2005 | — | — |
AJ Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
KJ Deputy auditor | Deputy auditor | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairperson | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FSM OY Fonel Security Marketing | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Vesa Tapani Mäntyharju | Chief Executive Officer | 0 companies |
| Helge Olavi Nordman | Confidential Clerk | 0 companies |
| Tom Kristian Helminen | Chief Executive Officer | 0 companies |
| Jouni Vesa Juhani Vanhala | Audit | 0 companies |
| Atte Sakari Vanhala | Deputy auditor | 0 companies |
| Aatos Johannes Suomilammi | Confidential Clerk | 0 companies |
| Pirjo Anneli Suomilammi | Confidential Clerk | 0 companies |
| Arto Juhani Suomilammi | Chief Executive Officer | 0 companies |
| Kalle Juhani Erkki Vanhala | Deputy auditor | 0 companies |
| Jorma Pekka Johannes Kokko | Board of Directors | 0 companies |
| Veli-Matti Viitanen | Board of Directors | 0 companies |
| Harri Petteri af Hällström | Chairperson | 0 companies |