| Revenue | EUR 17,6M | -56% |
| EBITDA | EUR -589K | +83% |
| Net profit | EUR -669K | +83% |
| Total assets | EUR 16M | -19% |
| Equity | EUR 13M | -5% |
| Employees | 22 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 97 576 | 121 545 | 73 207 | 39 821 | 17 582 |
| Staff expenses | −3 972 | −4 518 | −4 201 | −2 774 | −1 363 |
| EBITDA | 12 801 | 9 016 | −2 555 | −3 423 | −589 |
| Depreciation & amort. | −60 | −68 | −123 | −108 | −65 |
| EBIT | 12 741 | 8 948 | −2 678 | −3 530 | −654 |
| Net financials | −313 | −588 | −515 | −382 | −15 |
| Profit before tax | 12 427 | 8 360 | −3 193 | −3 912 | −669 |
| Tax | 2 492 | 1 686 | −1 | 7 | −0 |
| Net profit | 9 936 | 6 674 | −3 192 | −3 919 | −669 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 52 888 | 46 319 | 36 896 | 19 675 | 15 967 |
| Equity | 21 096 | 22 770 | 17 578 | 13 659 | 12 977 |
| Long-term debt | — | — | 0 | 0 | 0 |
| Short-term debt | 31 092 | 22 215 | 17 726 | 4 821 | 2 218 |
| Total debt | 31 792 | 22 215 | 17 726 | 4 821 | 2 218 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KJ Chief Executive Officer | Chief Executive Officer | 2012 |
LP Deputy Member | Deputy Member | 2018 |
| Former (2) | ||
MK | Audit | 2021 – 2023 |
JS Audit | Audit | 2012 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 70% | 70% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mauri Kalevi Eskelinen | Audit | 0 companies |
| Jukka Sakari Silvo | Audit | 0 companies |
| Kari Juhani Kiviluoma | Chief Executive Officer | 0 companies |
| Lari Petteri Kiviluoma | Deputy Member | 0 companies |
| Henri Juhani Kiviluoma | Board of Directors | 0 companies |
| Pasi Tapio Först | Board of Directors | 0 companies |
| Marjo Hanna Kristiina Kokko-Kiviluoma | Board of Directors | 0 companies |
| Jussi Matti Kärpänen | Board of Directors | 0 companies |