| Revenue | EUR 6,1M | +2% |
| EBITDA | EUR 103K | +118% |
| Net profit | EUR -51K | +90% |
| Total assets | EUR 7,9M | -9% |
| Equity | EUR 2,5M | -2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8 701 | 10 460 | 9 069 | 5 997 | 6 110 |
| Staff expenses | −2 254 | −2 513 | −2 674 | −1 956 | −1 728 |
| EBITDA | 729 | 1 068 | 211 | −564 | 103 |
| Depreciation & amort. | −356 | −309 | −262 | −223 | −166 |
| EBIT | 373 | 760 | −51 | −787 | −63 |
| Net financials | −17 | −11 | 183 | 275 | −27 |
| Profit before tax | 252 | 743 | −6 | −496 | −51 |
| Tax | 48 | 166 | −0 | 0 | −0 |
| Net profit | 204 | 590 | −6 | −496 | −51 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8 267 | 7 917 | 8 840 | 8 661 | 7 879 |
| Equity | 2 594 | 3 101 | 3 095 | 2 599 | 2 548 |
| Long-term debt | 461 | 2 644 | 3 291 | 2 940 | 2 909 |
| Short-term debt | 5 212 | 2 076 | 2 220 | 2 904 | 2 242 |
| Total debt | 5 673 | 4 719 | 5 511 | 5 844 | 5 151 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MJ Confidential Clerk | Confidential Clerk | 2013 |
OA Deputy auditor | Deputy auditor | 2020 |
PH Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (3) | ||
SJ | Audit | 2013 – 2020 |
TJ Deputy auditor | Deputy auditor | 2013 – 2020 |
MM | Audit | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2013 | |
| Chairperson | 2025 | |
| Former (1) | ||
| Board of Directors | 2013 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Simo Juhani Ilmari Salonen | Audit | 0 companies |
| Martti Johannes Väänänen | Confidential Clerk | 0 companies |
| Osmo Antero Valovirta | Deputy auditor | 0 companies |
| Timo Juhana Salonen | Deputy auditor | 0 companies |
| Pekka Henrikki Kellokumpu | Chief Executive Officer | 0 companies |
| Minna Maria Viinikkala | Audit | 0 companies |
| Katri Sinikka Väänänen | Board of Directors | 0 companies |
| Kirsti Katariina Väänänen | Board of Directors | 0 companies |
| Risto Ilmari Väänänen | Board of Directors | 0 companies |
| Paula Katariina Tättilä | Chairperson | 0 companies |