| Revenue | EUR 6,7M | +4% |
| EBITDA | EUR 165K | -40% |
| Net profit | EUR -189K | +70% |
| Total assets | EUR 3,6M | -25% |
| Equity | EUR -1,1M | -20% |
| Employees | 20 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 10 989 | 9 920 | 8 115 | 8 517 | 7 768 | 6 439 | 6 689 |
| Staff expenses | −2 995 | −3 125 | −3 284 | −3 191 | −2 331 | −2 207 | −2 412 |
| EBITDA | 761 | −843 | −368 | −1 481 | 1 615 | 276 | 165 |
| Depreciation & amort. | −327 | −371 | −305 | −685 | −331 | −294 | −269 |
| EBIT | 434 | −1 214 | −674 | −2 167 | 1 284 | −17 | −105 |
| Net financials | −100 | −18 | −189 | −356 | −129 | −623 | −84 |
| Profit before tax | 334 | −1 232 | −862 | −2 522 | 1 155 | −641 | −189 |
| Tax | 68 | 1 | 0 | −0 | −0 | −0 | −0 |
| Net profit | 266 | −1 233 | −863 | −2 522 | 1 155 | −641 | −189 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 5 449 | 7 757 | 7 325 | 6 903 | 6 260 | 4 831 | 3 629 |
| Equity | 2 368 | 1 135 | 853 | −1 451 | −295 | −936 | −1 125 |
| Long-term debt | 1 665 | 3 817 | 3 932 | 3 205 | 5 410 | 3 894 | 3 414 |
| Short-term debt | 1 419 | 2 803 | 2 541 | 5 149 | 1 145 | 1 873 | 1 340 |
| Total debt | 3 084 | 6 620 | 6 473 | 8 354 | 6 555 | 5 767 | 4 754 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ | Audit | 2018 | — | — |
JP Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
HE Administrator in restructuring | Administrator in restructuring | 2021 | — | — |
MA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairperson | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Arithme Oy | Company | 74.6% | 74.6% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Milla Johanna Karjalainen | Audit | 0 companies |
| Jarkko Petteri Viheriävaara | Chief Executive Officer | 0 companies |
| Heikki Esko Johannes Vesa | Administrator in restructuring | 0 companies |
| Mikko Antti Okkonen | Chief Executive Officer | 0 companies |
| Marko Juhani Mäkitalo | Chief Executive Officer | 0 companies |
| Hannu Tapio Laakkonen | Board of Directors | 0 companies |
| Tommi Juhani Asmala | Board of Directors | 0 companies |
| Juha Samuli Heikkilä | Board of Directors | 0 companies |
| Arto Kaleva Okkonen | Board of Directors | 0 companies |
| Mika Petri Okkonen | Chairperson | 0 companies |
| Jari Juhani Partanen | Board of Directors | 0 companies |
| Asa Matti Lyytinen | Board of Directors | 0 companies |
| Olli Markus Einiö | Board of Directors | 0 companies |