| Revenue | EUR 4,3M | +4% |
| EBITDA | EUR 1,3M | -16% |
| Net profit | EUR 1M | -18% |
| Total assets | EUR 2M | -21% |
| Equity | EUR 1,3M | -36% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1 488 | 2 264 | 2 820 | 3 120 | 3 348 | 3 617 | 4 171 | 4 324 |
| Staff expenses | −51 | −74 | −118 | −170 | −125 | −155 | −417 | −512 |
| EBITDA | 502 | 784 | 1 153 | 1 191 | 1 037 | 1 104 | 1 597 | 1 344 |
| Depreciation & amort. | −7 | −5 | −10 | −8 | −13 | −23 | −13 | −22 |
| EBIT | 495 | 779 | 1 143 | 1 184 | 1 024 | 1 081 | 1 584 | 1 323 |
| Net financials | — | −1 | — | −0 | −10 | −16 | −3 | −20 |
| Profit before tax | 412 | 779 | 1 143 | 1 184 | 1 014 | 1 065 | 1 581 | 1 302 |
| Tax | 104 | 158 | 229 | 237 | 205 | 215 | 317 | 262 |
| Net profit | 307 | 621 | 914 | 946 | 809 | 850 | 1 264 | 1 040 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 711 | 1 184 | 1 941 | 2 022 | 1 844 | 1 773 | 2 557 | 2 021 |
| Equity | 578 | 1 004 | 1 686 | 1 718 | 1 581 | 1 622 | 2 036 | 1 312 |
| Long-term debt | — | — | — | — | — | 0 | 0 | 0 |
| Short-term debt | 133 | 180 | 255 | 304 | 264 | 152 | 520 | 709 |
| Total debt | 133 | 180 | 255 | 304 | 264 | 152 | 520 | 709 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Deputy Member | Deputy Member | 2025 | — | — |
FS Deputy auditor | Deputy auditor | 2024 | — | — |
LM Deputy Member | Deputy Member | 2006 | — | — |
EK | Audit | 2024 | — | — |
MT | Audit | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Emile Kapital Oy | Company | 90.0% | 90.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Helleka Maria Salonen | Deputy Member | 0 companies |
| Fredrik Sebastian Salonen | Deputy auditor | 0 companies |
| Leena Marianne Sylvestersson | Deputy Member | 0 companies |
| Elina Katariina Niemi | Audit | 0 companies |
| Mikko Tapani Haavisto | Audit | 0 companies |
| Toni Petteri Salonen | Board of Directors | 0 companies |
| Erik Raimo Edvard Sylvestersson | Board of Directors | 0 companies |