| Revenue | EUR 2,6M | +11% |
| EBITDA | EUR 29K | +314% |
| Net profit | EUR 27K | +15071% |
| Total assets | EUR 1,2M | +12% |
| Equity | EUR 798K | +3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2 358 | 2 372 | 2 531 | 2 350 | 2 607 |
| Staff expenses | −466 | −411 | −462 | −467 | −474 |
| EBITDA | 52 | 152 | 113 | −14 | 29 |
| Depreciation & amort. | −1 | −4 | −8 | −12 | −18 |
| EBIT | 51 | 148 | 105 | −25 | 11 |
| Net financials | 2 | 1 | 1 | 25 | 23 |
| Profit before tax | 53 | 149 | 105 | 0 | 34 |
| Tax | 11 | 30 | 23 | −0 | 7 |
| Net profit | 42 | 119 | 83 | 0 | 27 |
| Item | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 237 | 1 376 | 1 349 | 1 105 | 1 235 |
| Equity | 835 | 954 | 887 | 771 | 798 |
| Long-term debt | — | — | — | 0 | 0 |
| Short-term debt | 402 | 421 | 462 | 334 | 437 |
| Total debt | 402 | 421 | 462 | 334 | 437 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HS Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (4) | ||
MH | Audit | 2022 – 2023 |
CJ | Audit | 2014 – 2019 |
RA Audit | Audit | 2019 – 2022 |
SG Chief Executive Officer | Chief Executive Officer | 2018 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairperson | 2025 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Chairperson | 2018 – 2025 | |
| Board of Directors | 2018 – 2024 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Maija Henriikka Peltola | Audit | 0 companies |
| Carl Johan Wilhelm Weckman | Audit | 0 companies |
| Henrik Schurmann | Chief Executive Officer | 0 companies |
| Ronnie Albert Rahka | Audit | 0 companies |
| Shoji Gotoda | Chief Executive Officer | 0 companies |
| Martin Nicolaj Jepsen | Chairperson | 0 companies |
| Jan Rønberg | Chairperson | 0 companies |
| Carsten Nedergaard Kristensen | Board of Directors | 0 companies |
| Mads Mølbak | Board of Directors | 0 companies |