| Revenue | EUR 63K | -55% |
| EBITDA | EUR 31K | -69% |
| Net profit | EUR 92K | -52% |
| Total assets | EUR 2,8M | +3% |
| Equity | EUR 1,1M | +0% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Revenue | 230 | 278 | 240 | 172 | 141 | 63 |
| Staff expenses | −66 | −53 | −31 | −36 | −31 | −24 |
| EBITDA | 42 | 131 | 59 | 85 | 99 | 31 |
| Depreciation & amort. | −27 | −27 | −27 | −28 | −23 | −1 |
| EBIT | 15 | 105 | 32 | 57 | 76 | 30 |
| Net financials | 4 | −7 | −15 | 116 | 45 | 70 |
| Profit before tax | 20 | 98 | 18 | 173 | 121 | 100 |
| Tax | 9 | 12 | 6 | −14 | −70 | 9 |
| Net profit | 11 | 86 | 11 | 186 | 190 | 92 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Total assets | 1 951 | 2 791 | 2 732 | 2 908 | 2 743 | 2 822 |
| Equity | 968 | 984 | 907 | 1 024 | 1 145 | 1 145 |
| Long-term debt | 694 | 1 457 | 1 282 | 1 329 | 916 | 1 147 |
| Short-term debt | 288 | 351 | 544 | 555 | 682 | 530 |
| Total debt | 983 | 1 808 | 1 825 | 1 884 | 1 598 | 1 676 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Deputy Member | Deputy Member | 2016 | — | — |
CJ | Audit | 2022 | — | — |
NB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
MG Audit | Audit | 2013 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Petter Johan Larsen | Deputy Member | 0 companies |
| Christoffer Johan Aarnio | Audit | 0 companies |
| Nico Benjamin Larsen | Chief Executive Officer | 0 companies |
| Mats Gunnar Green | Audit | 0 companies |