Riskpilot← Back to searchSign inGet full accessProrata Oy
OYActiveY-tunnus 2441020-7Mussalontie 31Construction of railways and underground railways · NACE 4212Est. 201125 employeeswww.prorata.fi
Revenue 2024
EUR 6,3M
-18% vs 2023
EBITDA margin
-10.4%
-228% vs 2023
Equity ratio
18.3%
Financial strength
Net profit 2024
EUR -970K
-625% vs 2023
| Revenue | EUR 6,3M | -18% |
| EBITDA | EUR -657K | -228% |
| Net profit | EUR -970K | -625% |
| Total assets | EUR 2,9M | -10% |
| Equity | EUR 532K | -67% |
| Employees | 25 | — |
Legal name
Prorata Oy
Y-tunnus number
2441020-7
Legal form
Osakeyhtiö
NACE code
4212 · Construction of railways and underground railways
Founded
9. marraskuuta 2011
Share capital
EUR 2 500
Employees
25 (FTE)
VAT registered
No
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Hallituksen puheenjohtaja ja toimitusjohtaja kumpikin yksin ja hallituksen jäsenet kaksi yhdessä
Company purpose
Yhtiön toimiala on radanrakennus- ja kunnossapitotyöt, kaikenlainen satamapalvelu, kaikenlainen kone- ja autohuolto, konsultointipalvelu, henkilöstöpalvelu, arvopaperikauppa, sijoittaminen, teollinen aliurakointi, maanrakennuksen aliurakointi, siivous, rakentaminen, purkutyöt, kiinteistönhallinta, kiinteistön vuokraus, maahantuonti, tukkukauppa, vähittäiskauppa, matkailu ja majoituspalvelu, henkilökuljetus aluksilla, maanrakennus, kiinteistöhuolto, ajoneuvovuokraus ja konevuokraus.
Address
Mussalontie 31
Phone
+3580400601881
Email
sami.lahtinen@prorata.fi
Website
www.prorata.fi
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 3 566 | 5 026 | 10 649 | 6 506 | 9 449 | 7 724 | 6 319 |
| Staff expenses | −608 | −609 | −848 | −1 226 | −1 817 | −2 082 | −1 953 |
| EBITDA | 283 | 370 | 1 307 | 290 | 900 | 515 | −657 |
| Depreciation & amort. | −135 | −118 | −232 | −267 | −243 | −262 | −286 |
| EBIT | 147 | 253 | 1 074 | 24 | 657 | 253 | −943 |
| Net financials | −16 | −42 | −43 | −21 | −21 | −17 | −26 |
| Profit before tax | 131 | 211 | 311 | 2 | 635 | 237 | −970 |
| Tax | 26 | 42 | 207 | 2 | 128 | 52 | −0 |
| Net profit | 104 | 169 | 104 | 0 | 508 | 185 | −970 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 954 | 2 666 | 3 657 | 2 321 | 3 723 | 3 227 | 2 900 |
| Equity | 382 | 550 | 662 | 655 | 1 738 | 1 593 | 532 |
| Long-term debt | 748 | 608 | 0 | 442 | 322 | 317 | 163 |
| Short-term debt | 823 | 1 508 | 2 995 | 1 224 | 1 662 | 1 316 | 2 206 |
| Total debt | 1 571 | 2 116 | 2 995 | 1 666 | 1 984 | 1 633 | 2 369 |
EBITDA margin
-10.4%
This company
15.8%
Market median
-166% vs market
20182024
Equity ratio
18.3%
This company
38.2%
Market median
-52% vs market
20182024
Return on equity
-182.4%
This company
18.4%
Market median
-1091% vs market
20182024
Net profit margin
-15.3%
This company
8.1%
Market median
-289% vs market
20182024
Asset turnover
2.18×
This company
1.12×
Market median
+95% vs market
20182024
Debt / equity
4.46×
This company
0.62×
Market median
-619% vs market
20182024
- Annual report 2024Filed via PRH / YTJ · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via PRH / YTJ · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via PRH / YTJ · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via PRH / YTJ · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via PRH / YTJ · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via PRH / YTJ · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via PRH / YTJ · Period 2018-01-01 – 2018-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
VT Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
NJ Audit | Audit | 2021 | — | — |
AT | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairperson | 2026 | — | — | |
| Chairperson | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairperson | 2016 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oteran Oy | Company | 51.0% | 51.0% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Oteran Oy
Prorata Oy Board members of Prorata Oy also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Sami Sakari Lahtinen | Chief Executive Officer | 0 companies |
| Vesa Tapio Nuora | Chief Executive Officer | 0 companies |
| Niilo-Pekka Järkäs | Audit | 0 companies |
| Assi Talvikki Lintula | Audit | 0 companies |
| Kimmo Severi Anttalainen | Chairperson | 0 companies |
| Jukka Petteri Muhonen | Chairperson | 0 companies |
| Arto Olavi Mustola | Board of Directors | 0 companies |
| Mikko Artturi Uusi-Marttila | Board of Directors | 0 companies |
| Jukka-Pekka Yliherva | Board of Directors | 0 companies |
| Ari Matti Jaakkonen | Board of Directors | 0 companies |
| Jani Miika Olavi Pulkkinen | Board of Directors | 0 companies |
| Jussi Pekko Oskari Javanainen | Chairperson | 0 companies |
| Katri Marketta Ruuhilahti | Board of Directors | 0 companies |