| Revenue | EUR 679K | +5% |
| EBITDA | EUR 20K | +44% |
| Net profit | EUR -510K | -20% |
| Total assets | EUR 1,4M | -18% |
| Equity | EUR -1,6M | -248% |
| Employees | 9 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 658 | 785 | 550 | 507 | 552 | 645 | 679 |
| Staff expenses | −433 | −742 | −257 | −220 | 265 | −350 | −557 |
| EBITDA | −44 | 444 | 211 | −46 | 1 168 | 14 | 20 |
| Depreciation & amort. | −251 | −294 | −344 | −364 | 336 | −408 | −442 |
| EBIT | −295 | 151 | −133 | −410 | −400 | −394 | −422 |
| Net financials | −28 | −11 | −18 | −171 | −12 | −67 | −88 |
| Profit before tax | −323 | 139 | −150 | −581 | −425 | −424 | −510 |
| Tax | −0 | −0 | −0 | −0 | 3 | −0 | −0 |
| Net profit | −323 | 139 | −150 | −581 | −466 | −424 | −510 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 577 | 2 075 | 1 820 | 1 597 | 1 800 | 1 692 | 1 382 |
| Equity | 236 | 268 | 118 | 231 | −635 | 1 059 | −1 569 |
| Long-term debt | 497 | 1 346 | 1 457 | 1 046 | 2 137 | 2 448 | 2 651 |
| Short-term debt | 844 | 461 | 245 | 320 | 260 | 303 | 301 |
| Total debt | 1 341 | 1 807 | 1 702 | 1 366 | 2 397 | 2 751 | 2 951 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK | Audit | 2021 | — | — |
RJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
AJ Audit | Audit | 2022 | — | — |
TN Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
SB Confidential Clerk | Confidential Clerk | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairperson | 2026 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Nina Kaarina Öfversten | Audit | 0 companies |
| Rick Johan Aller | Chief Executive Officer | 0 companies |
| Anders Johan Svennas | Audit | 0 companies |
| Tomás Novotný | Chief Executive Officer | 0 companies |
| Simon Burg | Confidential Clerk | 0 companies |
| Mats Carl Christian Olin | Board of Directors | 0 companies |
| Andreas Sven Olov Örje Wellstam | Board of Directors | 0 companies |
| Sofia Ulrica Rudbeck | Chairperson | 0 companies |