| Revenue | EUR 3,7M | -50% |
| EBITDA | EUR -279K | +68% |
| Net profit | EUR -427K | +39% |
| Total assets | EUR 3M | -13% |
| Equity | EUR 542K | +290% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 600 | 4 091 | 6 212 | 7 423 | 3 684 |
| Staff expenses | −309 | −892 | −1 212 | −1 557 | −864 |
| EBITDA | −330 | −942 | −948 | −879 | −279 |
| Depreciation & amort. | −40 | −112 | −170 | −424 | −148 |
| EBIT | −370 | −1 053 | −1 119 | −1 302 | −428 |
| Net financials | −1 | −1 | −1 | −45 | 0 |
| Profit before tax | 287 | −1 054 | −420 | −697 | −427 |
| Tax | −0 | −3 | −0 | −0 | −0 |
| Net profit | 287 | −1 051 | −420 | −697 | −427 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 378 | 2 598 | 2 468 | 3 469 | 3 021 |
| Equity | 1 006 | 256 | 86 | 139 | 542 |
| Long-term debt | — | — | 1 575 | 2 125 | 1 925 |
| Short-term debt | 372 | 2 342 | 807 | 1 205 | 554 |
| Total debt | 372 | 2 342 | 2 382 | 3 330 | 2 479 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JE Chief Executive Officer | Chief Executive Officer | 2015 |
| Former (1) | ||
KP Audit | Audit | 2015 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairperson | 2016 | |
| Former (1) | ||
| Board of Directors | 2016 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Petter Lindeman | Audit | 0 companies |
| Jonas Erik Forth | Chief Executive Officer | 0 companies |
| Vivica Sophia Jansson | Board of Directors | 0 companies |
| Thomas Alexander Zambra | Board of Directors | 0 companies |
| Roleff Erik Kråkström | Chairperson | 0 companies |