| Revenue | EUR 2,5M | -8% |
| EBITDA | EUR 637K | +18% |
| Net profit | EUR -1,3M | +2% |
| Total assets | EUR 6,3M | -12% |
| Equity | EUR 1,3M | -11% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 5 658 | 4 931 | 3 674 | 2 691 | 2 896 | 2 699 | 2 470 |
| Staff expenses | −2 792 | −2 603 | −1 958 | −1 354 | −1 111 | −1 142 | −820 |
| EBITDA | −124 | 402 | 340 | 6 248 | 719 | 540 | 637 |
| Depreciation & amort. | −2 297 | −1 996 | −1 307 | −1 314 | −1 413 | −1 446 | −1 576 |
| EBIT | −2 421 | −1 594 | −967 | 4 934 | −694 | −906 | −940 |
| Net financials | −780 | −761 | −216 | −566 | −242 | −427 | −370 |
| Profit before tax | −3 201 | −2 649 | −1 183 | 4 368 | −580 | −1 333 | −1 310 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 201 | −2 649 | −1 183 | 4 368 | −580 | −1 333 | −1 310 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 9 572 | 8 230 | 8 465 | 7 496 | 7 253 | 7 141 | 6 294 |
| Equity | 1 784 | 227 | 3 | 3 733 | 3 463 | 1 420 | 1 264 |
| Long-term debt | 5 675 | 5 957 | 971 | 850 | 652 | 1 365 | 1 366 |
| Short-term debt | 2 113 | 2 045 | 7 491 | 2 914 | 3 138 | 4 356 | 3 665 |
| Total debt | 7 788 | 8 002 | 8 462 | 3 764 | 3 790 | 5 721 | 5 030 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2024 | — | — | |
TE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
JA | Audit | 2015 | — | — |
HE Administrator in restructuring | Administrator in restructuring | 2025 | — | — |
MC Deputy auditor | Deputy auditor | 2024 | — | — |
TV Deputy Chief Executive Officer | Deputy Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairperson | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairperson | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frosmo World Oy | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Valtteri Matti Eemeli Helenius | Audit | 0 companies |
| Timo-Pekka Eräkangas | Chief Executive Officer | 0 companies |
| Mikael Martti Antero Gummerus | Chief Executive Officer | 0 companies |
| Janne Antero Rajalahti | Audit | 0 companies |
| Heikki Esko Johannes Vesa | Administrator in restructuring | 0 companies |
| Marko Christian Saxell | Deputy auditor | 0 companies |
| Timo Ville Vuori | Deputy Chief Executive Officer | 0 companies |
| Arto Samuel Salmenlinna | Chairperson | 0 companies |
| Juha-Pekka Virtanen | Board of Directors | 0 companies |
| Lassi Gunnar Koskinen | Board of Directors | 0 companies |
| Klaus Gunnar Berner | Board of Directors | 0 companies |
| Aki Tapio Salakka | Board of Directors | 0 companies |
| Ville Matias Särmälä | Board of Directors | 0 companies |
| Pasi Antero Pölönen | Chairperson | 0 companies |
| Janne Santeri Pirttilahti | Board of Directors | 0 companies |
| Mika Henrik Mäkeläinen | Board of Directors | 0 companies |
| Ari Kalevi Rahkonen | Board of Directors | 0 companies |
| Teemu Sakari Mäkitalo | Board of Directors | 0 companies |