| Revenue | EUR 764K | -40% |
| EBITDA | EUR -393K | +45% |
| Net profit | EUR -690K | +17% |
| Total assets | EUR 341K | -30% |
| Equity | EUR -2,4M | -41% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 322 | 1 773 | 1 773 | 1 265 | 764 |
| Staff expenses | −292 | −469 | −469 | −698 | −383 |
| EBITDA | 51 | −282 | −282 | −714 | −393 |
| Depreciation & amort. | −23 | −72 | −72 | −88 | −72 |
| EBIT | 28 | −354 | −354 | −802 | −465 |
| Net financials | −8 | −53 | −53 | −27 | −225 |
| Profit before tax | 21 | −407 | −407 | −829 | −690 |
| Tax | −0 | −0 | −0 | 0 | −0 |
| Net profit | 21 | −407 | −407 | −829 | −690 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 256 | 607 | 607 | 484 | 341 |
| Equity | −68 | −310 | −310 | −1 687 | −2 377 |
| Long-term debt | 162 | 496 | 496 | 1 800 | 2 554 |
| Short-term debt | 162 | 420 | 420 | 371 | 164 |
| Total debt | 324 | 916 | 916 | 2 171 | 2 717 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TA Confidential Clerk | Confidential Clerk | 2018 |
| Former (3) | ||
TM Deputy auditor | Deputy auditor | 2018 – 2022 |
AA Audit | Audit | 2022 – 2023 |
HJ | Audit | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairperson | 2022 | |
| Board of Directors | 2018 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2018 – 2022 | |
| Chairperson | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Timo Matti Kervinen | Deputy auditor | 0 companies |
| Tuomas Antero Kokkonen | Confidential Clerk | 0 companies |
| Aarne Aleksi Martamo | Audit | 0 companies |
| Harri Juhani Saarinen | Audit | 0 companies |
| Mikko Tapani Ali-Melkkilä | Chairperson | 0 companies |
| Jasper Ville Elmeri Heino | Board of Directors | 0 companies |
| Erkki Pietari Häme | Board of Directors | 0 companies |
| Max Christian Johan Meyer | Board of Directors | 0 companies |
| Rauno Petri Juhani Heino | Chairperson | 0 companies |