| Revenue | EUR 495K | -1% |
| EBITDA | EUR 18K | -54% |
| Net profit | EUR 12K | -45% |
| Total assets | EUR 108K | +19% |
| Equity | EUR 28K | +78% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 272 | 365 | 436 | 464 | 498 | 495 |
| Staff expenses | −71 | −129 | −163 | −170 | −167 | −190 |
| EBITDA | 15 | 31 | 14 | 23 | 40 | 18 |
| Depreciation & amort. | −12 | −11 | −11 | −10 | −11 | −1 |
| EBIT | 4 | 20 | 3 | 13 | 28 | 17 |
| Net financials | −3 | −3 | −2 | −2 | −3 | −2 |
| Profit before tax | 1 | 18 | 1 | 11 | 26 | 15 |
| Tax | −0 | −0 | −0 | 0 | 3 | 3 |
| Net profit | 1 | 18 | 1 | 11 | 22 | 12 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 67 | 87 | 85 | 97 | 91 | 108 |
| Equity | −36 | −18 | −17 | −7 | 16 | 28 |
| Long-term debt | 58 | 52 | 42 | 32 | 24 | 0 |
| Short-term debt | 45 | 54 | 61 | 72 | 41 | 70 |
| Total debt | 103 | 105 | 103 | 104 | 75 | 80 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UM Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairperson | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ulla Marita Catrine Smeds | Deputy Member | 0 companies |
| Lotten Lovise Desirè Walker | Chairperson | 0 companies |
| O'Neil Herbert Walker | Board of Directors | 0 companies |