| Revenue | EUR 537K | +1% |
| EBITDA | EUR 485K | +4% |
| Net profit | EUR 11 | +38% |
| Total assets | EUR 4,9M | +3% |
| Equity | EUR 1,1M | +0% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 454 | 495 | 509 | 533 | 537 |
| Staff expenses | — | — | −0 | −0 | −0 |
| EBITDA | 404 | 453 | 475 | 468 | 485 |
| Depreciation & amort. | −32 | −30 | −27 | −25 | −23 |
| EBIT | 372 | 424 | 448 | 443 | 462 |
| Net financials | 118 | 16 | 70 | 188 | 61 |
| Profit before tax | 489 | 103 | 186 | 0 | 0 |
| Tax | 108 | 103 | 37 | −0 | 0 |
| Net profit | 433 | 0 | 148 | 0 | 0 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 067 | 1 354 | 1 469 | 4 738 | 4 857 |
| Equity | 909 | 909 | 1 058 | 1 058 | 1 058 |
| Long-term debt | 26 | — | 0 | 2 625 | 3 182 |
| Short-term debt | 132 | 444 | 411 | 1 055 | 618 |
| Total debt | 158 | 444 | 411 | 3 680 | 3 799 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
AK | Audit | 2022 – 2023 |
SA Deputy Member | Deputy Member | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairperson | 2024 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Liv Malvik | Chief Executive Officer | 0 companies |
| Anne Kati Marjatta Kovanen | Audit | 0 companies |
| Sigvald Arctander Rist | Deputy Member | 0 companies |
| Kristoffer Holmen | Board of Directors | 0 companies |
| Ove Rød Henriksen | Board of Directors | 0 companies |
| Michela Charlotta Ingela Westin Sundberg | Board of Directors | 0 companies |
| Audun Aasen | Board of Directors | 0 companies |
| Niklas Gösta Zuckerman | Chairperson | 0 companies |
| Frank Robert Hanshus | Board of Directors | 0 companies |
| Jan Erik Angelsen | Board of Directors | 0 companies |