| Revenue | EUR 2,5M | -5% |
| EBITDA | EUR 605K | -35% |
| Net profit | EUR -15K | -115% |
| Total assets | EUR 35,2M | -3% |
| Equity | EUR 19,9M | +992910400% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3 541 | 9 462 | 6 868 | 2 675 | 2 532 |
| Staff expenses | — | — | −0 | −0 | −0 |
| EBITDA | 2 436 | 7 932 | 5 121 | 934 | 605 |
| Depreciation & amort. | −1 925 | −1 925 | −1 925 | −1 925 | −1 925 |
| EBIT | 511 | 6 007 | 3 196 | −991 | −1 320 |
| Net financials | −394 | −365 | 0 | −760 | −558 |
| Profit before tax | −21 | 5 779 | 230 | 113 | −15 |
| Tax | 118 | 984 | −0 | 13 | −0 |
| Net profit | −139 | 4 521 | 178 | 100 | −15 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 37 957 | 42 112 | 39 637 | 36 400 | 35 177 |
| Equity | 18 212 | 22 595 | 0 | 0 | 19 858 |
| Long-term debt | 17 738 | 16 342 | 0 | 13 619 | 12 257 |
| Short-term debt | 1 620 | 2 472 | 3 766 | 1 693 | 1 700 |
| Total debt | 19 745 | 18 815 | 0 | 0 | 13 956 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
PA Deputy Member | Deputy Member | 2018 – 2020 |
JR Audit | Audit | 2018 – 2020 |
KB Confidential Clerk | Confidential Clerk | 2020 – 2023 |
JW Confidential Clerk | Confidential Clerk | 2020 – 2023 |
MT Audit | Audit | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2025 | |
| Chairperson | 2020 | |
| Former (2) | ||
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Arvid Stormoen | Deputy Member | 0 companies |
| Jani Roger Mantila | Audit | 0 companies |
| Kévin Berenfeld | Confidential Clerk | 0 companies |
| Jack William Chambers | Confidential Clerk | 0 companies |
| Markku Tapio Sohlman | Audit | 0 companies |
| Willem Malda | Board of Directors | 0 companies |
| Cas Lachaert | Board of Directors | 0 companies |
| Oskar Eidem | Board of Directors | 0 companies |
| Timo Jaakko Tapani Hulmi | Board of Directors | 0 companies |
| Dirk Schmidt | Chairperson | 0 companies |