| Revenue | EUR 15,8M | -20% |
| EBITDA | EUR 1,2M | +707% |
| Net profit | EUR -649K | +73% |
| Total assets | EUR 26,1M | -4% |
| Equity | EUR -649K | +73% |
| Employees | 98 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21 045 | 31 196 | 34 799 | 19 857 | 15 842 |
| Staff expenses | −4 677 | −6 234 | −7 201 | −5 557 | −4 389 |
| EBITDA | 4 278 | 6 345 | 5 463 | −196 | 1 188 |
| Depreciation & amort. | −1 397 | −1 385 | −1 342 | −1 599 | −1 848 |
| EBIT | 2 881 | 4 960 | 4 120 | −1 795 | −660 |
| Net financials | −5 | 27 | 19 | −189 | −247 |
| Profit before tax | 580 | 976 | 685 | −2 154 | −527 |
| Tax | 575 | 972 | 649 | 6 | 13 |
| Net profit | 5 | 4 | 35 | −2 366 | −649 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20 221 | 24 116 | 29 441 | 27 077 | 26 115 |
| Equity | 13 856 | 13 962 | 14 711 | −2 366 | −649 |
| Long-term debt | 350 | 375 | 2 160 | 0 | 0 |
| Short-term debt | 6 013 | 9 779 | 12 569 | 9 067 | 9 715 |
| Total debt | 6 363 | 10 154 | 14 730 | 9 067 | 9 715 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
DM Chief Executive Officer | Chief Executive Officer | 2019 |
SA Confidential Clerk | Confidential Clerk | 2021 |
VT Deputy Member | Deputy Member | 2022 |
| Former (2) | ||
GA Confidential Clerk | Confidential Clerk | 2019 – 2025 |
HE Audit | Audit | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairperson | 2019 | |
| Board of Directors | 2024 | |
| Board of Directors | 2019 | |
| Former (2) | ||
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Mikael Liljeqvist | Chief Executive Officer | 0 companies |
| Shayekh Ahmed | Confidential Clerk | 0 companies |
| Gerd Ann-Louise Brännback | Confidential Clerk | 0 companies |
| Ville Tapio Rafael Rantanen | Deputy Member | 0 companies |
| Hans Erik Bertell | Audit | 0 companies |
| Sami Magnus Heikkilä | Board of Directors | 0 companies |
| Thomas Christian Håkan Sandvall | Chairperson | 0 companies |
| Markku Juhani Kalliovaara | Board of Directors | 0 companies |
| Tom Karl Johan Nordström | Board of Directors | 0 companies |
| Caj-Anders Gunnar Skog | Board of Directors | 0 companies |