| Revenue | EUR 253K | +89% |
| EBITDA | EUR -151K | +76% |
| Net profit | EUR -230K | +73% |
| Total assets | EUR 280K | +42% |
| Equity | EUR -348K | +4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 135 | 376 | 280 | 134 | 253 |
| Staff expenses | −357 | −382 | −282 | −278 | −11 |
| EBITDA | −339 | −596 | −434 | −625 | −151 |
| Depreciation & amort. | — | −26 | −26 | −197 | −9 |
| EBIT | −339 | −622 | −460 | −822 | −160 |
| Net financials | −7 | −14 | −10 | −37 | −71 |
| Profit before tax | −345 | −636 | −469 | −859 | −230 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −345 | −636 | −469 | −859 | −230 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 360 | 431 | 432 | 198 | 280 |
| Equity | 136 | 57 | 263 | −363 | −348 |
| Long-term debt | — | 2 | — | 371 | 0 |
| Short-term debt | 223 | 373 | 156 | 182 | 620 |
| Total debt | 223 | 375 | 170 | 553 | 620 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LW Deputy Member | Deputy Member | 2020 |
| Former (3) | ||
AJ | Audit | 2020 – 2022 |
TE Confidential Clerk | Confidential Clerk | 2020 – 2022 |
JL | Audit | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairperson | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90.9% | 90.9% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Lucas Wiktor Alexander Manderbacka | Deputy Member | 0 companies |
| Anders Johan Forsström | Audit | 0 companies |
| Timo Erik Sivula | Confidential Clerk | 0 companies |
| Jonas Leif Erik Backlund | Audit | 0 companies |
| Michel Walter Lennart Wendell | Board of Directors | 0 companies |
| Denise Majella Conway | Board of Directors | 0 companies |
| Mats Johan Manderbacka | Chairperson | 0 companies |