| Revenue | EUR 1,2M | +3% |
| EBITDA | EUR 51K | +841% |
| Net profit | EUR 42K | +411% |
| Total assets | EUR 320K | -15% |
| Equity | EUR 84K | +100% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 532 | 887 | 982 | 1 136 | 1 124 | 1 162 |
| Staff expenses | −269 | −574 | −587 | −595 | −684 | −608 |
| EBITDA | 79 | 77 | 3 | 15 | −7 | 51 |
| Depreciation & amort. | — | — | — | −0 | −0 | −1 |
| EBIT | 79 | 77 | 3 | 15 | −7 | 50 |
| Net financials | −3 | −46 | −61 | 0 | −4 | −3 |
| Profit before tax | 75 | 31 | −58 | 0 | −16 | 48 |
| Tax | 15 | 15 | 1 | −0 | −2 | 6 |
| Net profit | 60 | 16 | −58 | 0 | −13 | 42 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 320 | 356 | 395 | 362 | 374 | 320 |
| Equity | 86 | 103 | 173 | 55 | 42 | 84 |
| Long-term debt | — | — | — | 0 | 0 | 0 |
| Short-term debt | 233 | 253 | 221 | 306 | 332 | 236 |
| Total debt | 233 | 253 | 221 | 306 | 332 | 236 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Audit | Audit | 2020 | — | — |
JP Deputy Member | Deputy Member | 2020 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TX Tomorrow Explored Oy | Company | 70.1% | 70.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jukka Antero Havaste | Audit | 0 companies |
| Jussi Petteri Lahikainen | Deputy Member | 0 companies |
| Jarmo Antero Suoranta | Chief Executive Officer | 0 companies |
| Michael Nessim Malka | Board of Directors | 0 companies |
| Paul Mikael Koskimaa | Board of Directors | 0 companies |