| Revenue | NOK 26,5M | -11% |
| EBITDA | NOK 1,2M | +550% |
| Net profit | NOK 1,1M | +910% |
| Total assets | NOK 14,2M | +12% |
| Equity | NOK 9,5M | +3% |
| Employees | 13 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46 267 | 45 568 | 60 654 | 64 632 | 68 446 | 59 721 | 57 016 | 60 048 | 54 743 | 54 924 | 46 206 | 41 721 | 39 552 | 42 069 | 28 463 | 29 814 | 26 481 |
| Staff expenses | −6 584 | −7 148 | −7 690 | −7 584 | −7 843 | −8 043 | −8 398 | −8 816 | −8 301 | −8 451 | −8 022 | −7 151 | −7 179 | −7 052 | −6 064 | −7 311 | −8 455 |
| EBITDA | 2 635 | 1 838 | 1 612 | 1 013 | 1 053 | 935 | −177 | 1 247 | 1 846 | 1 740 | 67 | 443 | 488 | 321 | 359 | 187 | 1 215 |
| Depreciation & amort. | −349 | −322 | −352 | −477 | −325 | −186 | −49 | −49 | −33 | −26 | −14 | −0 | −0 | −5 | −5 | −10 | −23 |
| EBIT | 2 286 | 1 516 | 1 260 | 536 | 728 | 750 | −226 | 1 198 | 1 813 | 1 715 | 53 | 443 | 488 | 316 | 354 | 177 | 1 192 |
| Net financials | −358 | −269 | −331 | −243 | −253 | −263 | −202 | −189 | −165 | −92 | −67 | −58 | −36 | −50 | −31 | −39 | 197 |
| Profit before tax | 1 928 | 1 247 | 929 | 293 | 476 | 486 | −428 | 1 009 | 1 649 | 1 623 | −14 | 385 | 452 | 266 | 323 | 137 | 1 389 |
| Tax | 543 | 351 | 265 | 84 | 138 | 159 | −114 | 297 | 428 | 406 | 18 | 86 | 99 | 59 | 71 | 30 | 308 |
| Net profit | 1 386 | 896 | 664 | 208 | 338 | 327 | −314 | 712 | 1 221 | 1 217 | −32 | 299 | 353 | 207 | 252 | 107 | 1 082 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 226 | 10 558 | 16 591 | 15 233 | 16 014 | 18 658 | 15 837 | 18 593 | 18 536 | 14 905 | 13 125 | 13 052 | 13 642 | 13 108 | 11 841 | 12 618 | 14 188 |
| Equity | 3 641 | 4 537 | 5 201 | 5 410 | 5 747 | 5 911 | 5 597 | 6 309 | 7 410 | 8 027 | 7 995 | 8 294 | 8 647 | 8 854 | 9 106 | 9 213 | 9 495 |
| Long-term debt | 1 953 | 0 | 0 | 0 | 3 079 | 1 940 | 1 147 | 1 023 | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 632 | 3 166 | 7 858 | 6 902 | 7 188 | 10 807 | 9 093 | 11 261 | 10 976 | 6 878 | 5 131 | 4 758 | 4 995 | 4 255 | 2 736 | 3 405 | 4 694 |
| Total debt | 6 584 | 6 021 | 11 389 | 9 824 | 10 267 | 12 746 | 10 240 | 12 284 | 11 126 | 6 878 | 5 131 | 4 758 | 4 995 | 4 255 | 2 736 | 3 405 | 4 694 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kristin Johannessen | Chief Executive Officer | 0 companies |
| Bjørn Inge Johannessen | Chairman | 0 companies |