| Revenue | NOK 1,4M | -13% |
| EBITDA | NOK 341K | -39% |
| Net profit | NOK -2,2M | -15% |
| Total assets | NOK 10,2M | -26% |
| Equity | NOK 5,4M | -29% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 666 | 1 685 | 1 647 | 2 494 | 1 658 | 1 618 | 1 660 | 1 664 | 1 980 | 1 589 | 1 377 |
| Staff expenses | −0 | −0 | −0 | −0 | −52 | −12 | −83 | −313 | −303 | −233 | −318 |
| EBITDA | 973 | 847 | 997 | 2 133 | 964 | 783 | 642 | 448 | 864 | 557 | 341 |
| Depreciation & amort. | −0 | −0 | −368 | −305 | −299 | −0 | −0 | −0 | −0 | −334 | −336 |
| EBIT | 973 | 847 | 629 | 1 828 | 665 | 783 | 642 | 448 | 864 | 223 | 5 |
| Net financials | −1 529 | 8 | 876 | −2 752 | −1 194 | −1 028 | −494 | 272 | −894 | −2 107 | −2 224 |
| Profit before tax | −556 | 855 | 1 504 | −924 | −528 | −245 | 149 | 721 | −30 | −1 885 | −2 219 |
| Tax | 210 | 155 | 108 | 403 | 121 | 160 | 123 | 83 | 163 | 13 | −40 |
| Net profit | −766 | 700 | 1 396 | −1 327 | −649 | −405 | 26 | 638 | −193 | −1 898 | −2 179 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 929 | 18 759 | 18 966 | 17 823 | 15 477 | 14 524 | 15 964 | 16 188 | 15 966 | 13 919 | 10 237 |
| Equity | 13 560 | 14 260 | 14 407 | 12 079 | 10 930 | 10 225 | 9 651 | 9 688 | 9 495 | 7 597 | 5 418 |
| Long-term debt | 4 197 | 3 747 | 2 935 | 2 714 | 2 485 | 3 302 | 3 140 | 2 915 | 2 686 | 2 455 | 2 191 |
| Short-term debt | 1 173 | 752 | 1 624 | 3 030 | 2 062 | 997 | 3 174 | 3 585 | 3 785 | 3 867 | 2 628 |
| Total debt | 5 369 | 4 499 | 4 559 | 5 744 | 4 547 | 4 299 | 6 313 | 6 500 | 6 471 | 6 322 | 4 819 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ÅB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
TA Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.7% | 20.7% | 2024 | |
| Individual | 20.7% | 20.7% | 2024 | |
| Individual | 17.3% | 17.3% | 2024 | |
| Individual | 13.8% | 13.8% | 2024 | |
| Individual | 13.8% | 13.8% | 2022 | |
| Individual | 13.7% | 13.7% | 2024 | |
| Individual | 13.7% | 13.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Åge Bauge | Chief Executive Officer | 0 companies |
| Thor Arne Bauge | Deputy Member | 0 companies |
| Viktor Kristoffer Bruland | Board of Directors | 0 companies |
| Vidar Grønnevik | Chairman | 0 companies |
| Robert Svendsen | Board of Directors | 0 companies |
| Martin Igland Malkenes | Deputy Chairman | 0 companies |
| Terje Andre Rognsø | Chairman | 0 companies |
| Cecilie Bauge Malkenes | Chairman | 0 companies |